Key metrics

Price as of 2026-07-17

Stock price
₹1113.70
Market cap
45,278 Cr
Stock P/E
35.5
P/B
1113.31
Dividend yield
1.1%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Net Interest Income25 Cr
Other income62 Cr24 Cr259 Cr86 Cr28 Cr175 Cr101 Cr69 Cr-7 Cr39 Cr54 Cr47 Cr
Net operating income62 Cr24 Cr259 Cr86 Cr28 Cr175 Cr101 Cr69 Cr-7 Cr39 Cr54 Cr72 Cr
Employee cost155 Cr167 Cr216 Cr188 Cr218 Cr232 Cr247 Cr246 Cr272 Cr314 Cr300 Cr326 Cr
Other expenses56 Cr62 Cr89 Cr63 Cr81 Cr81 Cr85 Cr81 Cr102 Cr111 Cr134 Cr113 Cr
Provisions & contingencies
Depreciation14 Cr14 Cr17 Cr16 Cr17 Cr17 Cr20 Cr32 Cr39 Cr41 Cr43 Cr42 Cr
Profit before tax227 Cr235 Cr323 Cr345 Cr319 Cr359 Cr324 Cr374 Cr413 Cr427 Cr363 Cr424 Cr
Tax %18.0%18.3%24.9%29.3%23.1%22.9%23.0%23.8%23.7%23.4%20.4%22.0%
Net profit186 Cr192 Cr243 Cr244 Cr245 Cr276 Cr250 Cr285 Cr315 Cr327 Cr289 Cr331 Cr
EPS (₹)₹5.21₹5.36₹6.76₹6.76₹6.75₹7.26₹6.38₹7.16₹7.80₹8.08₹7.12₹8.13

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Net Interest Income108 Cr123 CrSign in for TTM
Other income24 Cr47 Cr227 Cr89 Cr418 Cr389 Cr116 CrSign in for TTM
Net operating income24 Cr47 Cr227 Cr197 Cr541 Cr389 Cr116 CrSign in for TTM
Employee cost373 Cr409 Cr590 Cr507 Cr687 Cr884 Cr1,133 CrSign in for TTM
Other expenses166 Cr137 Cr158 Cr178 Cr261 Cr310 Cr428 CrSign in for TTM
Provisions & contingenciesSign in for TTM
Depreciation41 Cr43 Cr42 Cr46 Cr57 Cr71 Cr155 CrSign in for TTM
Profit before tax286 Cr485 Cr751 Cr850 Cr1,009 Cr1,347 Cr1,577 CrSign in for TTM
Tax %29.8%23.9%23.1%22.6%20.3%24.6%22.9%Sign in for TTM
Net profit201 Cr369 Cr578 Cr658 Cr804 Cr1,015 Cr1,216 CrSign in for TTM
EPS (₹)₹23.37₹42.24₹65.41₹18.51₹22.48₹27.14₹30.16Sign in for TTM
Dividend payout %84.1%93.2%73.4%21.3%39.4%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital17 Cr18 Cr18 Cr36 Cr36 Cr39 Cr41 Cr
Reserves2,974 Cr2,810 Cr2,980 Cr3,091 Cr3,414 Cr7,026 Cr9,795 Cr
Borrowings2,850 Cr104 Cr100 Cr201 Cr2,456 Cr3,050 Cr2,358 Cr
Other liabilities7,179 Cr5,808 Cr7,642 Cr7,864 Cr9,213 Cr9,653 Cr15,008 Cr
Total liabilities13,021 Cr8,740 Cr10,740 Cr11,192 Cr15,119 Cr19,769 Cr27,201 Cr
Fixed assets (net)285 Cr300 Cr290 Cr363 Cr
CWIP0.04 Cr64 Cr0.0000 Cr0.0000 Cr
Investments6,512 Cr2,513 Cr4,072 Cr3,609 Cr5,948 Cr7,608 Cr8,842 Cr
Other assets242 Cr226 Cr255 Cr829 Cr771 Cr1,183 Cr1,073 Cr
Total assets13,021 Cr8,740 Cr10,740 Cr11,192 Cr15,119 Cr19,769 Cr27,201 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity929 Cr-1,345 Cr-470 Cr-2,411 Cr-2,921 Cr
Cash from investing-1,128 Cr786 Cr-1,575 Cr-1,068 Cr-1,613 Cr
Cash from financing251 Cr580 Cr1,978 Cr3,773 Cr4,357 Cr
Net cash flow52 Cr21 Cr-67 Cr295 Cr-177 Cr
Free cash flow (OCF − Capex)912 Cr-1,416 Cr-572 Cr-2,466 Cr-3,019 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %13.5%30.6%36.2%34.9%20.9%22.1%21.9%
ROE %0.0%13.1%0.0%21.0%23.3%14.4%12.4%
Debtor days59515059484942
Inventory days0000
Days payable
Cash conversion cycle59515059484942
Debt / equity0.950.040.030.060.710.430.24
Current ratio
Net debt / EBITDA3.440.110.09-0.261.561.000.63

Compare with peers

Loading peers…