Key metrics

Price as of 2026-07-17

Stock price
₹18.30
Market cap
355 Cr
Stock P/E
7.7
P/B
0.94

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales194 Cr210 Cr212 Cr197 Cr180 Cr178 Cr181 Cr187 Cr171 Cr175 Cr172 Cr176 Cr
Operating expenses (approx.)201 Cr354 Cr221 Cr285 Cr177 Cr169 Cr135 Cr173 Cr152 Cr144 Cr175 Cr163 Cr
EBITDA-6 Cr-143 Cr-9 Cr-88 Cr3 Cr9 Cr46 Cr14 Cr18 Cr31 Cr-3 Cr12 Cr
OPM %-3.3%-68.2%-4.1%-44.7%1.6%4.9%25.6%7.6%10.6%17.5%-1.8%7.0%
Other income0.03 Cr1 Cr1 Cr0.78 Cr4 Cr2 Cr4 Cr6 Cr22 Cr36 Cr11 Cr22 Cr
Interest2 Cr3 Cr3 Cr2 Cr2 Cr2 Cr2 Cr2 Cr1 Cr0.52 Cr0.82 Cr1 Cr
Depreciation5 Cr7 Cr7 Cr8 Cr7 Cr7 Cr7 Cr6 Cr5 Cr5 Cr5 Cr5 Cr
Profit before tax-14 Cr-153 Cr-18 Cr-98 Cr-6 Cr-1 Cr42 Cr6 Cr12 Cr25 Cr2 Cr6 Cr
Tax %-10.6%-0.6%-59.3%-1.0%-40.5%-274.8%3.0%-327.7%37.6%27.3%-14.2%-17.8%
Net profit-16 Cr-154 Cr-29 Cr-99 Cr-9 Cr-4 Cr41 Cr27 Cr8 Cr18 Cr2 Cr7 Cr
EPS (₹)₹-0.93₹-9.15₹-1.74₹-5.87₹-0.50₹-0.25₹2.40₹1.59₹0.45₹1.03₹0.10₹0.34

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,122 Cr1,141 Cr609 Cr677 Cr729 Cr814 Cr726 Cr693 CrSign in for TTM
Operating expenses (approx.)1,017 Cr1,013 Cr298 Cr709 Cr701 Cr1,064 Cr679 Cr624 CrSign in for TTM
EBITDA105 Cr128 Cr311 Cr-32 Cr28 Cr-250 Cr47 Cr69 CrSign in for TTM
OPM %9.4%11.2%51.0%-4.7%3.8%-30.7%6.5%9.9%Sign in for TTM
Other income21 Cr20 Cr24 Cr14 Cr9 Cr3 Cr16 Cr90 CrSign in for TTM
Interest45 Cr47 Cr38 Cr8 Cr9 Cr10 Cr8 Cr4 CrSign in for TTM
Depreciation2 Cr19 Cr15 Cr14 Cr23 Cr27 Cr28 Cr20 CrSign in for TTM
Profit before tax79 Cr81 Cr281 Cr-54 Cr4 Cr-284 Cr12 Cr45 CrSign in for TTM
Tax %13.9%16.5%8.2%-6.3%68.7%-5.0%-118.3%22.2%Sign in for TTM
Net profit68 Cr68 Cr391 Cr-57 Cr1 Cr-298 Cr25 Cr35 CrSign in for TTM
EPS (₹)₹0.42₹0.42₹2.42₹-3.44₹0.08₹-17.69₹1.50₹1.83Sign in for TTM
Dividend payout %0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital1,617 Cr1,617 Cr1,617 Cr168 Cr168 Cr169 Cr170 Cr207 Cr
Reserves0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr474 Cr124 Cr137 Cr78 Cr
Borrowings845 Cr766 Cr516 Cr38 Cr42 Cr32 Cr41 Cr
Other liabilities319 Cr371 Cr217 Cr291 Cr329 Cr234 Cr244 Cr
Total liabilities1,492 Cr1,529 Cr1,486 Cr972 Cr664 Cr573 Cr662 Cr
Fixed assets (net)141 Cr139 Cr54 Cr175 Cr153 Cr2 Cr4 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Investments0.16 Cr0.16 Cr0.16 Cr2 Cr2 Cr2 Cr0.23 Cr
Other assets528 Cr519 Cr888 Cr347 Cr335 Cr262 Cr279 Cr
Total assets1,492 Cr1,529 Cr1,486 Cr972 Cr664 Cr573 Cr662 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-50 Cr80 Cr51 Cr44 Cr-44 Cr
Cash from investing-4 Cr-106 Cr14 Cr0.59 Cr-32 Cr
Cash from financing-494 Cr-41 Cr-25 Cr-26 Cr60 Cr
Net cash flow-548 Cr-67 Cr40 Cr19 Cr-15 Cr
Free cash flow (OCF − Capex)-53 Cr5 Cr51 Cr44 Cr-45 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %8.8%9.4%23.3%-27.6%0.7%-82.7%5.7%11.7%
ROE %20.5%17.3%52.0%-34.2%0.2%-101.6%8.3%9.4%
Debtor days7961536170
Inventory days0000000
Days payable3416333642
Cash conversion cycle464520252900
Debt / equity2.621.960.690.000.060.140.110.11
Current ratio1.601.685.571.321.051.181.13
Net debt / EBITDA7.095.28-0.51-0.81-0.480.30

Compare with peers

Loading peers…