Key metrics
Price as of 2026-07-16
Stock price
₹32.00
Market cap
58 Cr
Stock P/E
26.1
P/B
0.55
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | — | — | — | — | — | — | 0.47 Cr | — | — | — | — | — |
| Other income | 0.0003 Cr | 0.0003 Cr | 0.0003 Cr | 0.0003 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.01 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Net operating income | 0.0003 Cr | 0.0003 Cr | 0.0003 Cr | 0.0003 Cr | 0.0000 Cr | 0.0000 Cr | 0.47 Cr | 0.01 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Employee cost | 0.03 Cr | 0.12 Cr | 0.28 Cr | 0.32 Cr | 0.29 Cr | 0.36 Cr | 0.33 Cr | 0.35 Cr | 0.33 Cr | 0.33 Cr | 0.35 Cr | 0.33 Cr |
| Other expenses | 0.07 Cr | 0.10 Cr | 0.07 Cr | 0.07 Cr | 0.08 Cr | 0.09 Cr | 0.07 Cr | 0.11 Cr | 0.08 Cr | 0.10 Cr | 0.07 Cr | 0.10 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr |
| Profit before tax | 0.35 Cr | 1 Cr | 0.52 Cr | 0.48 Cr | 0.51 Cr | 1 Cr | 0.51 Cr | 0.45 Cr | 0.49 Cr | 1 Cr | 0.53 Cr | 0.56 Cr |
| Tax % | 25.3% | 25.2% | 25.2% | 25.1% | 25.9% | 25.2% | 25.2% | 17.9% | 24.5% | 25.6% | 24.5% | 25.0% |
| Net profit | 0.26 Cr | 0.80 Cr | 0.39 Cr | 0.36 Cr | 0.38 Cr | 0.95 Cr | 0.38 Cr | 0.37 Cr | 0.37 Cr | 0.99 Cr | 0.40 Cr | 0.42 Cr |
| EPS (₹) | ₹0.14 | ₹0.44 | ₹0.22 | ₹0.20 | ₹0.21 | ₹0.53 | ₹0.21 | ₹0.21 | ₹0.21 | ₹0.55 | ₹0.22 | ₹0.23 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Interest Income | — | — | — | 1 Cr | 2 Cr | — | — | Sign in for TTM |
| Other income | 4 Cr | 0.0000 Cr | 0.0012 Cr | 0.0012 Cr | 0.0012 Cr | 0.01 Cr | 0.0000 Cr | Sign in for TTM |
| Net operating income | 4 Cr | 0.0000 Cr | 0.0012 Cr | 2 Cr | 2 Cr | 0.01 Cr | 0.0000 Cr | Sign in for TTM |
| Employee cost | 0.14 Cr | 0.12 Cr | 0.13 Cr | 0.12 Cr | 0.74 Cr | 1 Cr | 1 Cr | Sign in for TTM |
| Other expenses | 0.36 Cr | 0.30 Cr | 0.23 Cr | 0.26 Cr | 0.31 Cr | 0.35 Cr | 0.35 Cr | Sign in for TTM |
| Provisions & contingencies | — | — | — | — | — | — | — | Sign in for TTM |
| Depreciation | 0.14 Cr | 0.12 Cr | 0.10 Cr | 0.10 Cr | 0.09 Cr | 0.04 Cr | 0.07 Cr | Sign in for TTM |
| Profit before tax | 5 Cr | 0.86 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | Sign in for TTM |
| Tax % | 6.3% | 26.1% | 24.9% | 24.9% | 25.2% | 24.1% | 25.1% | Sign in for TTM |
| Net profit | 4 Cr | -0.14 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| EPS (₹) | ₹2.05 | ₹-0.08 | ₹0.64 | ₹0.85 | ₹1.00 | ₹1.16 | ₹1.21 | Sign in for TTM |
| Dividend payout % | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Reserves | — | — | — | 62 Cr | 95 Cr | 41 Cr | 43 Cr |
| Borrowings | — | — | — | — | — | — | — |
| Other liabilities | 26 Cr | 43 Cr | 65 Cr | 1 Cr | 6 Cr | 14 Cr | 8 Cr |
| Total liabilities | 29 Cr | 47 Cr | 68 Cr | 67 Cr | 104 Cr | 153 Cr | 112 Cr |
| Fixed assets (net) | — | — | — | 0.23 Cr | 0.19 Cr | 0.14 Cr | 0.11 Cr |
| CWIP | — | — | — | 0.0000 Cr | — | — | 0.0000 Cr |
| Investments | 15 Cr | 32 Cr | 54 Cr | 50 Cr | 85 Cr | 132 Cr | 89 Cr |
| Other assets | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.10 Cr | 0.22 Cr | 0.18 Cr | 0.20 Cr |
| Total assets | 29 Cr | 47 Cr | 68 Cr | 67 Cr | 104 Cr | 153 Cr | 112 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | -0.08 Cr | 0.01 Cr | 0.12 Cr | 1 Cr | 0.06 Cr |
| Cash from investing | — | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | -1 Cr | -0.04 Cr |
| Cash from financing | — | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Net cash flow | — | — | -0.08 Cr | 0.01 Cr | 0.12 Cr | -0.04 Cr | 0.02 Cr |
| Free cash flow (OCF − Capex) | — | — | -0.08 Cr | 0.01 Cr | 0.12 Cr | 1 Cr | 0.05 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 135.2% | 24.0% | 46.9% | 3.1% | 2.4% | 2.0% | 2.8% |
| ROE % | 102.5% | -3.8% | 1.7% | 2.3% | 0.0% | 0.0% | 0.0% |
| Debtor days | 0 | 0 | 0 | 0 | — | — | 0 |
| Inventory days | — | — | — | 0 | 0 | 0 | 0 |
| Days payable | — | — | — | — | — | — | — |
| Cash conversion cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current ratio | — | — | — | — | — | — | — |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | -0.05 | -0.09 | -0.06 | -0.07 |
Compare with peers
Loading peers…