5Paisa Capital Limited
Financial Services›Financial Services›Capital Markets›Stockbroking & Allied
Key metrics
Price as of 2026-07-17
Stock price
₹365.60
Market cap
1,627 Cr
Stock P/E
34.6
P/B
1.76
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 97 Cr | 100 Cr | 113 Cr | 102 Cr | 101 Cr | 85 Cr | 71 Cr | 78 Cr | 77 Cr | 79 Cr | 85 Cr | 88 Cr |
| Operating expenses (approx.) | 63 Cr | 70 Cr | 92 Cr | 65 Cr | 62 Cr | 55 Cr | 50 Cr | 52 Cr | 54 Cr | 52 Cr | 60 Cr | 62 Cr |
| EBITDA | 34 Cr | 30 Cr | 21 Cr | 37 Cr | 39 Cr | 30 Cr | 21 Cr | 25 Cr | 23 Cr | 27 Cr | 26 Cr | 26 Cr |
| OPM % | 34.7% | 30.4% | 18.2% | 36.5% | 38.2% | 35.2% | 29.9% | 32.5% | 29.9% | 33.9% | 30.2% | 29.5% |
| Other income | 0.04 Cr | 0.07 Cr | 0.02 Cr | 0.04 Cr | 0.05 Cr | 0.04 Cr | 0.14 Cr | 0.08 Cr | 0.0000 Cr | 0.0000 Cr | 0.06 Cr | 0.05 Cr |
| Interest | 6 Cr | 8 Cr | 10 Cr | 7 Cr | 6 Cr | 5 Cr | 5 Cr | 7 Cr | 8 Cr | 8 Cr | 9 Cr | 8 Cr |
| Depreciation | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | 25 Cr | 20 Cr | 8 Cr | 27 Cr | 29 Cr | 22 Cr | 13 Cr | 15 Cr | 13 Cr | 17 Cr | 15 Cr | 15 Cr |
| Tax % | 23.4% | 25.2% | 24.1% | 25.3% | 25.3% | 24.9% | 25.3% | 25.5% | 25.6% | 25.6% | 25.2% | 25.1% |
| Net profit | 19 Cr | 15 Cr | 6 Cr | 20 Cr | 22 Cr | 16 Cr | 10 Cr | 12 Cr | 9 Cr | 12 Cr | 11 Cr | 12 Cr |
| EPS (₹) | ₹6.21 | ₹4.91 | ₹1.87 | ₹6.43 | ₹7.02 | ₹5.18 | ₹3.22 | ₹3.70 | ₹3.04 | ₹3.94 | ₹3.47 | ₹2.60 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 22 Cr | 108 Cr | 193 Cr | 297 Cr | 338 Cr | 395 Cr | 360 Cr | 320 Cr | Sign in for TTM |
| Operating expenses (approx.) | 20 Cr | 99 Cr | 148 Cr | 252 Cr | 252 Cr | 285 Cr | 232 Cr | 219 Cr | Sign in for TTM |
| EBITDA | 2 Cr | 9 Cr | 44 Cr | 45 Cr | 86 Cr | 110 Cr | 127 Cr | 101 Cr | Sign in for TTM |
| OPM % | 10.6% | 8.6% | 23.0% | 15.3% | 25.5% | 27.9% | 35.4% | 31.6% | Sign in for TTM |
| Other income | 0.0000 Cr | 0.06 Cr | 2 Cr | 1 Cr | 2 Cr | 0.16 Cr | 0.28 Cr | 0.34 Cr | Sign in for TTM |
| Interest | 2 Cr | 15 Cr | 20 Cr | 22 Cr | 21 Cr | 29 Cr | 24 Cr | 33 Cr | Sign in for TTM |
| Depreciation | 0.35 Cr | 4 Cr | 5 Cr | 5 Cr | 9 Cr | 10 Cr | 12 Cr | 9 Cr | Sign in for TTM |
| Profit before tax | -0.50 Cr | -10 Cr | 20 Cr | 19 Cr | 58 Cr | 72 Cr | 91 Cr | 59 Cr | Sign in for TTM |
| Tax % | 24.3% | 18.2% | 26.2% | 25.8% | 25.0% | 24.5% | 25.2% | 25.5% | Sign in for TTM |
| Net profit | -0.38 Cr | 0.0000 Cr | 15 Cr | 14 Cr | 44 Cr | 54 Cr | 68 Cr | 44 Cr | Sign in for TTM |
| EPS (₹) | ₹-0.30 | ₹-3.39 | ₹5.76 | ₹4.72 | ₹14.42 | ₹17.65 | ₹21.86 | ₹14.14 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 25 Cr | 26 Cr | 29 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr |
| Reserves | — | — | — | 345 Cr | 433 Cr | 509 Cr | 572 Cr | 618 Cr |
| Borrowings | — | — | — | — | 169 Cr | 336 Cr | 217 Cr | 304 Cr |
| Other liabilities | — | — | — | — | 1,009 Cr | 1,172 Cr | 846 Cr | 954 Cr |
| Total liabilities | — | — | — | — | 1,642 Cr | 2,048 Cr | 1,667 Cr | 1,907 Cr |
| Fixed assets (net) | — | — | — | — | 11 Cr | 22 Cr | 5 Cr | 4 Cr |
| CWIP | — | — | — | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | — | — | — | — | 8 Cr | 2 Cr | 0.0000 Cr | 2 Cr |
| Other assets | — | — | — | — | 21 Cr | 71 Cr | 1,852 Cr | 37 Cr |
| Total assets | — | — | — | — | 1,642 Cr | 2,048 Cr | 1,667 Cr | 1,907 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -141 Cr | 25 Cr | -92 Cr | 98 Cr | -104 Cr |
| Cash from investing | — | — | — | -12 Cr | -8 Cr | -13 Cr | -7 Cr | -7 Cr |
| Cash from financing | — | — | — | 225 Cr | -85 Cr | 154 Cr | -141 Cr | 127 Cr |
| Net cash flow | — | — | — | 73 Cr | -68 Cr | 50 Cr | -51 Cr | 17 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -148 Cr | 11 Cr | -111 Cr | 90 Cr | -111 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 15.6% | 21.4% | 156.2% | 10.8% | 12.2% | 11.5% | 14.0% | 9.6% |
| ROE % | -3.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | — | — | — | — | 0 | 0 | — | 0 |
| Inventory days | — | — | — | — | 0 | 0 | 0 | 0 |
| Days payable | — | — | — | — | — | — | — | — |
| Cash conversion cycle | — | — | — | — | 0 | 0 | 0 | 0 |
| Debt / equity | 1.99 | — | 0.02 | 0.01 | 0.37 | 0.62 | 0.36 | 0.47 |
| Current ratio | — | — | — | — | — | — | 5.62 | — |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.72 | 2.41 | 1.55 | 2.64 |
Compare with peers
Loading peers…