Key metrics
Price as of 2026-07-17
Stock price
₹422.30
Market cap
3,852 Cr
Stock P/E
19.8
P/B
2.49
Dividend yield
0.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 661 Cr | 642 Cr | 606 Cr | 620 Cr | 555 Cr | 598 Cr | 557 Cr | 677 Cr | 591 Cr | 653 Cr | 602 Cr | 720 Cr |
| Operating expenses (approx.) | 577 Cr | 565 Cr | 536 Cr | 533 Cr | 490 Cr | 531 Cr | 495 Cr | 582 Cr | 516 Cr | 569 Cr | 547 Cr | 624 Cr |
| EBITDA | 84 Cr | 76 Cr | 70 Cr | 87 Cr | 65 Cr | 67 Cr | 62 Cr | 95 Cr | 74 Cr | 84 Cr | 55 Cr | 97 Cr |
| OPM % | 12.7% | 11.9% | 11.6% | 14.0% | 11.7% | 11.2% | 11.1% | 14.1% | 12.5% | 12.9% | 9.1% | 13.4% |
| Other income | 0.60 Cr | 0.68 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 12 Cr | 2 Cr | 0.31 Cr | 0.09 Cr | 1 Cr | 0.76 Cr |
| Interest | 9 Cr | 8 Cr | 8 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 8 Cr | 9 Cr | 8 Cr |
| Depreciation | 13 Cr | 13 Cr | 13 Cr | 14 Cr | 13 Cr | 14 Cr | 14 Cr | 15 Cr | 15 Cr | 16 Cr | 18 Cr | 18 Cr |
| Profit before tax | 64 Cr | 56 Cr | 52 Cr | 64 Cr | 44 Cr | 46 Cr | 51 Cr | 71 Cr | 51 Cr | 60 Cr | 29 Cr | 70 Cr |
| Tax % | 24.5% | 29.6% | 28.8% | 26.3% | 24.4% | 23.8% | 26.9% | 11.8% | -5.6% | 25.2% | -39.7% | 21.5% |
| Net profit | 48 Cr | 40 Cr | 37 Cr | 47 Cr | 33 Cr | 35 Cr | 37 Cr | 63 Cr | 54 Cr | 45 Cr | 41 Cr | 55 Cr |
| EPS (₹) | ₹5.18 | ₹4.29 | ₹3.99 | ₹5.15 | ₹3.62 | ₹3.83 | ₹4.06 | ₹6.88 | ₹5.91 | ₹4.95 | ₹4.44 | ₹6.05 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,561 Cr | 1,806 Cr | 2,155 Cr | 2,489 Cr | 2,716 Cr | 2,529 Cr | 2,387 Cr | 2,565 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,347 Cr | 1,538 Cr | 1,713 Cr | 2,148 Cr | 2,410 Cr | 2,212 Cr | 2,084 Cr | 2,254 Cr | Sign in for TTM |
| EBITDA | 214 Cr | 268 Cr | 442 Cr | 341 Cr | 306 Cr | 316 Cr | 303 Cr | 312 Cr | Sign in for TTM |
| OPM % | 13.7% | 14.8% | 20.5% | 13.7% | 11.3% | 12.5% | 12.7% | 12.1% | Sign in for TTM |
| Other income | 6 Cr | 1 Cr | 5 Cr | 11 Cr | 2 Cr | 4 Cr | 16 Cr | 2 Cr | Sign in for TTM |
| Interest | 40 Cr | 34 Cr | 23 Cr | 21 Cr | 33 Cr | 34 Cr | 36 Cr | 34 Cr | Sign in for TTM |
| Depreciation | 43 Cr | 49 Cr | 50 Cr | 50 Cr | 50 Cr | 51 Cr | 56 Cr | 67 Cr | Sign in for TTM |
| Profit before tax | 131 Cr | 185 Cr | 369 Cr | 270 Cr | 224 Cr | 236 Cr | 212 Cr | 211 Cr | Sign in for TTM |
| Tax % | 31.5% | 23.7% | 24.0% | 24.1% | 25.8% | 27.1% | 20.6% | 7.6% | Sign in for TTM |
| Net profit | 90 Cr | 141 Cr | 280 Cr | 205 Cr | 166 Cr | 172 Cr | 168 Cr | 195 Cr | Sign in for TTM |
| EPS (₹) | ₹38.48 | ₹60.57 | ₹30.09 | ₹22.12 | ₹17.97 | ₹18.56 | ₹18.35 | ₹21.36 | Sign in for TTM |
| Dividend payout % | — | — | — | 4.6% | 5.7% | 5.4% | 5.4% | 9.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 24 Cr | 23 Cr | 93 Cr | 93 Cr | 93 Cr | 92 Cr | 91 Cr | 91 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 1,100 Cr | 1,190 Cr | 1,278 Cr | 1,458 Cr |
| Borrowings | — | — | — | — | 607 Cr | 562 Cr | 328 Cr | 318 Cr |
| Other liabilities | — | — | — | — | 622 Cr | 588 Cr | 877 Cr | 948 Cr |
| Total liabilities | — | — | — | — | 2,421 Cr | 2,432 Cr | 2,575 Cr | 2,815 Cr |
| Fixed assets (net) | — | — | — | — | 675 Cr | 808 Cr | 856 Cr | 1,068 Cr |
| CWIP | — | — | — | — | 210 Cr | 225 Cr | 330 Cr | 214 Cr |
| Investments | — | — | — | — | 19 Cr | 20 Cr | 22 Cr | 27 Cr |
| Other assets | — | — | — | — | 1,492 Cr | 1,321 Cr | 1,339 Cr | 1,468 Cr |
| Total assets | — | — | — | — | 2,421 Cr | 2,432 Cr | 2,575 Cr | 2,815 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 70 Cr | 134 Cr | 359 Cr | 245 Cr | 254 Cr |
| Cash from investing | — | — | — | -149 Cr | -164 Cr | -224 Cr | -165 Cr | -173 Cr |
| Cash from financing | — | — | — | 92 Cr | 17 Cr | -136 Cr | -82 Cr | -77 Cr |
| Net cash flow | — | — | — | 13 Cr | -13 Cr | -0.76 Cr | -2 Cr | 3 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -74 Cr | -30 Cr | 133 Cr | 67 Cr | 80 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 725.1% | 940.0% | 420.6% | 313.9% | 14.2% | 14.4% | 14.6% | 13.1% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 13.9% | 13.4% | 12.3% | 12.6% |
| Debtor days | — | — | — | — | 116 | 102 | — | — |
| Inventory days | — | — | — | — | 106 | 113 | 120 | 119 |
| Days payable | — | — | — | — | 99 | 99 | — | — |
| Cash conversion cycle | — | — | — | — | 123 | 116 | 120 | 119 |
| Debt / equity | — | — | — | — | 0.51 | 0.44 | 0.24 | 0.21 |
| Current ratio | — | — | — | — | 1.60 | 1.66 | 1.60 | 1.59 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.96 | 1.76 | 1.07 | 1.00 |
Compare with peers
Loading peers…