Key metrics
Price as of 2026-07-17
Stock price
₹28055.00
Market cap
59,617 Cr
Stock P/E
39.1
P/B
0.00
Dividend yield
1.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Only standalone filings are available for this company.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,343 Cr | 1,479 Cr | 1,494 Cr | 1,437 Cr | 1,439 Cr | 1,558 Cr | 1,633 Cr | 1,614 Cr | 1,605 Cr | 1,738 Cr | 1,757 Cr | 1,724 Cr |
| Operating expenses (approx.) | 1,063 Cr | 1,124 Cr | 1,113 Cr | 1,049 Cr | 1,109 Cr | 1,167 Cr | 1,194 Cr | 1,178 Cr | 1,176 Cr | 1,293 Cr | 1,255 Cr | 1,261 Cr |
| EBITDA | 280 Cr | 355 Cr | 381 Cr | 388 Cr | 330 Cr | 391 Cr | 439 Cr | 436 Cr | 429 Cr | 446 Cr | 502 Cr | 463 Cr |
| OPM % | 20.9% | 24.0% | 25.5% | 27.0% | 22.9% | 25.1% | 26.9% | 27.0% | 26.7% | 25.6% | 28.6% | 26.9% |
| Other income | 50 Cr | 56 Cr | 56 Cr | 56 Cr | 81 Cr | 67 Cr | 60 Cr | 72 Cr | 76 Cr | 73 Cr | 70 Cr | 70 Cr |
| Interest | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 4 Cr | 6 Cr | 8 Cr | 5 Cr |
| Depreciation | 17 Cr | 17 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 19 Cr | 19 Cr | 19 Cr |
| Profit before tax | 308 Cr | 390 Cr | 415 Cr | 422 Cr | 390 Cr | 437 Cr | 479 Cr | 488 Cr | 483 Cr | 493 Cr | 546 Cr | 509 Cr |
| Tax % | 25.0% | 25.7% | 24.7% | 26.3% | 26.3% | 25.0% | 25.2% | 26.0% | 24.0% | 25.8% | 23.9% | 26.1% |
| Net profit | 231 Cr | 290 Cr | 313 Cr | 311 Cr | 287 Cr | 328 Cr | 359 Cr | 361 Cr | 367 Cr | 366 Cr | 415 Cr | 376 Cr |
| EPS (₹) | ₹108.90 | ₹136.58 | ₹147.27 | ₹146.34 | ₹565.28 | ₹154.36 | ₹168.76 | ₹169.78 | ₹172.72 | ₹172.17 | ₹195.42 | ₹176.92 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 3,679 Cr | 4,093 Cr | 4,310 Cr | 4,919 Cr | 5,349 Cr | 5,849 Cr | 6,409 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3,074 Cr | 3,337 Cr | 3,389 Cr | 3,832 Cr | 4,143 Cr | 4,396 Cr | 4,715 Cr | Sign in for TTM |
| EBITDA | 605 Cr | 756 Cr | 921 Cr | 1,088 Cr | 1,206 Cr | 1,453 Cr | 1,695 Cr | Sign in for TTM |
| OPM % | 16.4% | 18.5% | 21.4% | 22.1% | 22.5% | 24.8% | 26.4% | Sign in for TTM |
| Other income | 113 Cr | 114 Cr | 81 Cr | 77 Cr | 154 Cr | 248 Cr | 276 Cr | Sign in for TTM |
| Interest | 2 Cr | 9 Cr | 18 Cr | 19 Cr | 16 Cr | 12 Cr | 11 Cr | Sign in for TTM |
| Depreciation | 17 Cr | 60 Cr | 58 Cr | 66 Cr | 70 Cr | 71 Cr | 72 Cr | Sign in for TTM |
| Profit before tax | 699 Cr | 803 Cr | 926 Cr | 1,080 Cr | 1,274 Cr | 1,618 Cr | 1,887 Cr | Sign in for TTM |
| Tax % | 35.6% | 26.1% | 25.4% | 26.0% | 25.5% | 25.7% | 25.0% | Sign in for TTM |
| Net profit | 450 Cr | 593 Cr | 691 Cr | 799 Cr | 949 Cr | 1,201 Cr | 1,414 Cr | Sign in for TTM |
| EPS (₹) | ₹211.93 | ₹279.04 | ₹325.04 | ₹375.86 | ₹446.78 | ₹446.78 | ₹665.62 | Sign in for TTM |
| Dividend payout % | — | — | — | 73.2% | 61.5% | 57.5% | 61.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr |
| Reserves | 1,987 Cr | 2,410 Cr | 2,581 Cr | 2,799 Cr | 3,167 Cr | 3,678 Cr | 4,212 Cr |
| Borrowings | — | — | — | — | — | — | — |
| Other liabilities | 932 Cr | 1,115 Cr | 1,238 Cr | 1,404 Cr | 1,367 Cr | 1,495 Cr | 1,684 Cr |
| Total liabilities | 2,941 Cr | 3,547 Cr | 3,840 Cr | 4,224 Cr | 4,556 Cr | 5,193 Cr | 5,917 Cr |
| Fixed assets (net) | 103 Cr | 269 Cr | 250 Cr | 262 Cr | 229 Cr | 218 Cr | 330 Cr |
| CWIP | 0.73 Cr | 2 Cr | 0.66 Cr | 0.66 Cr | 4 Cr | 10 Cr | 18 Cr |
| Investments | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | 2,768 Cr | 3,211 Cr | 3,523 Cr | 3,853 Cr | 3,025 Cr | 3,246 Cr | 4,742 Cr |
| Total assets | 2,941 Cr | 3,547 Cr | 3,840 Cr | 4,224 Cr | 4,556 Cr | 5,193 Cr | 5,917 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 948 Cr | 893 Cr | 1,213 Cr | 1,012 Cr |
| Cash from investing | — | — | — | -396 Cr | -148 Cr | -416 Cr | 182 Cr |
| Cash from financing | — | — | — | -637 Cr | -639 Cr | -745 Cr | -925 Cr |
| Net cash flow | — | — | — | -86 Cr | 107 Cr | 52 Cr | 269 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 904 Cr | 859 Cr | 1,164 Cr | 959 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| ROCE % | 29.3% | 28.7% | 33.2% | 36.2% | 35.6% | 37.4% | 38.3% |
| ROE % | 22.4% | 24.4% | 26.5% | 28.3% | 29.8% | 32.5% | 33.4% |
| Debtor days | 27 | 28 | 21 | 21 | 22 | 20 | 22 |
| Inventory days | 543 | 426 | 575 | 505 | 423 | 400 | 517 |
| Days payable | 594 | 531 | 611 | 653 | 581 | 647 | 620 |
| Cash conversion cycle | -23 | -77 | -15 | -127 | -137 | -227 | -81 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current ratio | 3.22 | 3.60 | 3.41 | 3.20 | 2.51 | 2.42 | 3.37 |
| Net debt / EBITDA | -0.23 | -0.19 | -0.24 | -0.12 | -0.20 | -0.20 | -0.33 |
Compare with peers
Loading peers…