Key metrics
Price as of 2026-07-17
Stock price
₹401.55
Market cap
1,05,201 Cr
Stock P/E
27.2
P/B
2.86
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 1,565 Cr | 1,617 Cr | 1,750 Cr | — | 1,789 Cr | 1,772 Cr | 1,878 Cr | — | 2,039 Cr | 2,199 Cr | 2,305 Cr | — |
| Other income | 7 Cr | 10 Cr | 15 Cr | 24 Cr | 49 Cr | 40 Cr | 22 Cr | 25 Cr | 28 Cr | 14 Cr | 49 Cr | 16 Cr |
| Net operating income | 1,571 Cr | 1,627 Cr | 1,765 Cr | 24 Cr | 1,838 Cr | 1,812 Cr | 1,900 Cr | 25 Cr | 2,067 Cr | 2,213 Cr | 2,354 Cr | 16 Cr |
| Employee cost | 355 Cr | 344 Cr | 400 Cr | 438 Cr | 434 Cr | 439 Cr | 471 Cr | 475 Cr | 493 Cr | 520 Cr | 566 Cr | 579 Cr |
| Other expenses | 3,787 Cr | 4,108 Cr | 4,817 Cr | 6,391 Cr | 4,654 Cr | 5,781 Cr | 5,001 Cr | 7,556 Cr | 4,714 Cr | 5,651 Cr | 6,611 Cr | 7,945 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 43 Cr | 48 Cr | 50 Cr | 54 Cr | 55 Cr | 60 Cr | 64 Cr | 68 Cr | 71 Cr | 77 Cr | 76 Cr | 82 Cr |
| Profit before tax | 848 Cr | 957 Cr | 1,004 Cr | 1,469 Cr | 993 Cr | 1,328 Cr | 967 Cr | 1,167 Cr | 1,071 Cr | 1,134 Cr | 1,232 Cr | 1,383 Cr |
| Tax % | 29.0% | 29.7% | 28.8% | 22.1% | 29.7% | 29.5% | 31.6% | 40.7% | 30.6% | 29.0% | 28.9% | 28.6% |
| Net profit | 666 Cr | 725 Cr | 760 Cr | 1,288 Cr | 779 Cr | 1,021 Cr | 724 Cr | 886 Cr | 851 Cr | 882 Cr | 966 Cr | 1,165 Cr |
| EPS (₹) | ₹2.68 | ₹2.71 | ₹2.83 | ₹4.79 | ₹2.92 | ₹3.84 | ₹2.72 | ₹3.32 | ₹3.20 | ₹3.27 | ₹3.62 | ₹4.31 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 2,310 Cr | — | — | — | 4,841 Cr | 6,673 Cr | — | — | Sign in for TTM |
| Other income | 8 Cr | 18 Cr | 26 Cr | 11 Cr | 2,786 Cr | 55 Cr | 134 Cr | 108 Cr | Sign in for TTM |
| Net operating income | 2,318 Cr | 18 Cr | 26 Cr | 11 Cr | 7,627 Cr | 6,728 Cr | 134 Cr | 108 Cr | Sign in for TTM |
| Employee cost | 788 Cr | 723 Cr | 758 Cr | 868 Cr | 1,140 Cr | 1,538 Cr | 1,827 Cr | 2,158 Cr | Sign in for TTM |
| Other expenses | 8,382 Cr | 9,153 Cr | 11,963 Cr | 14,539 Cr | 17,380 Cr | 19,103 Cr | 22,959 Cr | 24,922 Cr | Sign in for TTM |
| Provisions & contingencies | — | — | — | — | — | — | — | — | Sign in for TTM |
| Depreciation | 58 Cr | 103 Cr | 114 Cr | 122 Cr | 145 Cr | 194 Cr | 246 Cr | 307 Cr | Sign in for TTM |
| Profit before tax | 1,155 Cr | 1,029 Cr | 1,277 Cr | 1,946 Cr | 5,363 Cr | 4,278 Cr | 4,426 Cr | 4,820 Cr | Sign in for TTM |
| Tax % | 49.3% | 40.2% | 34.5% | 32.2% | 15.1% | 26.7% | 33.0% | 29.2% | Sign in for TTM |
| Net profit | 811 Cr | 866 Cr | 1,106 Cr | 1,660 Cr | 4,824 Cr | 3,439 Cr | 3,410 Cr | 3,864 Cr | Sign in for TTM |
| EPS (₹) | ₹3.96 | ₹4.07 | ₹4.67 | ₹7.06 | ₹19.84 | ₹13.05 | ₹12.79 | ₹14.41 | Sign in for TTM |
| Dividend payout % | — | — | — | 1.1% | 0.6% | 0.0% | 1.8% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 2,201 Cr | 2,414 Cr | 2,415 Cr | 2,416 Cr | 2,418 Cr | 2,600 Cr | 2,607 Cr | 2,620 Cr |
| Reserves | 8,468 Cr | — | 11,327 Cr | — | 19,402 Cr | 26,038 Cr | 27,782 Cr | 31,804 Cr |
| Borrowings | 27,666 Cr | — | 31,132 Cr | 35,931 Cr | 53,815 Cr | 68,834 Cr | 83,731 Cr | 99,250 Cr |
| Other liabilities | 71,368 Cr | 1,12,256 Cr | 80,543 Cr | 1,04,133 Cr | 1,05,119 Cr | 1,34,630 Cr | 1,62,983 Cr | 1,99,376 Cr |
| Total liabilities | 1,10,524 Cr | 1,14,670 Cr | 1,25,417 Cr | 1,42,480 Cr | 1,82,601 Cr | 2,35,042 Cr | 2,83,487 Cr | 3,41,451 Cr |
| Fixed assets (net) | 136 Cr | — | — | — | 148 Cr | 255 Cr | 357 Cr | 371 Cr |
| CWIP | 1 Cr | — | — | — | 9 Cr | 10 Cr | 22 Cr | 11 Cr |
| Investments | 18,153 Cr | — | 56,823 Cr | 66,245 Cr | 76,079 Cr | 95,145 Cr | 70,334 Cr | 79,606 Cr |
| Other assets | 1,118 Cr | — | 446 Cr | 659 Cr | 2,142 Cr | 2,252 Cr | 5,019 Cr | 3,247 Cr |
| Total assets | 1,10,524 Cr | 1,14,670 Cr | 1,25,417 Cr | 1,42,480 Cr | 1,82,601 Cr | 2,35,042 Cr | 2,83,487 Cr | 3,41,451 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -5,070 Cr | -24,053 Cr | -24,100 Cr | -27,935 Cr | -36,544 Cr |
| Cash from investing | — | — | — | -1,446 Cr | -2,650 Cr | -4,590 Cr | 935 Cr | -3,544 Cr |
| Cash from financing | — | — | — | 5,836 Cr | 26,385 Cr | 28,514 Cr | 29,777 Cr | 38,161 Cr |
| Net cash flow | — | — | — | -679 Cr | -318 Cr | -176 Cr | 2,776 Cr | -1,927 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -5,249 Cr | -24,299 Cr | -24,503 Cr | -28,392 Cr | -36,938 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 13.7% | 233.5% | 11.6% | 14.1% | 9.7% | 12.1% | 12.2% | 12.1% |
| ROE % | 7.6% | 34.8% | 8.2% | 68.6% | 22.0% | 11.6% | 10.3% | 10.2% |
| Debtor days | 9 | — | 8 | 11 | 5 | 7 | 6 | 7 |
| Inventory days | 0 | — | — | — | 0 | 0 | 0 | 0 |
| Days payable | — | — | — | — | — | — | — | — |
| Cash conversion cycle | 9 | — | 8 | 11 | 5 | 7 | 6 | 7 |
| Debt / equity | 2.91 | 0.00 | 2.27 | 14.87 | 2.65 | 2.57 | 2.59 | 2.70 |
| Current ratio | — | — | — | — | — | — | — | — |
| Net debt / EBITDA | 5.07 | 0.00 | 5.87 | 6.48 | 7.00 | 5.59 | 5.53 | 5.78 |
Compare with peers
Loading peers…