Key metrics

Price as of 2026-07-17

Stock price
₹1377.70
Market cap
25,872 Cr
Stock P/E
12.1
P/B
1.26
Dividend yield
0.5%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales5,201 Cr4,435 Cr4,914 Cr5,409 Cr5,155 Cr4,614 Cr5,927 Cr6,067 Cr6,087 Cr5,932 Cr6,483 Cr7,146 Cr
Operating expenses (approx.)4,430 Cr3,885 Cr4,010 Cr4,223 Cr4,476 Cr4,212 Cr4,812 Cr4,908 Cr5,309 Cr5,086 Cr5,751 Cr6,472 Cr
EBITDA771 Cr549 Cr905 Cr1,186 Cr679 Cr401 Cr1,116 Cr1,159 Cr778 Cr846 Cr732 Cr674 Cr
OPM %14.8%12.4%18.4%21.9%13.2%8.7%18.8%19.1%12.8%14.3%11.3%9.4%
Other income77 Cr210 Cr86 Cr120 Cr72 Cr159 Cr648 Cr194 Cr68 Cr224 Cr58 Cr52 Cr
Interest25 Cr29 Cr34 Cr67 Cr33 Cr33 Cr28 Cr14 Cr30 Cr29 Cr26 Cr27 Cr
Depreciation200 Cr213 Cr235 Cr235 Cr232 Cr242 Cr260 Cr265 Cr255 Cr279 Cr306 Cr279 Cr
Profit before tax623 Cr518 Cr722 Cr884 Cr485 Cr284 Cr1,476 Cr880 Cr561 Cr762 Cr459 Cr368 Cr
Tax %25.6%25.4%26.6%-6.8%25.7%29.7%26.1%14.9%33.4%-46.7%12.2%35.9%
Net profit466 Cr388 Cr538 Cr945 Cr361 Cr200 Cr1,092 Cr751 Cr375 Cr1,119 Cr404 Cr238 Cr
EPS (₹)₹24.82₹20.66₹28.63₹50.31₹19.24₹10.55₹58.14₹39.99₹19.99₹59.60₹21.52₹12.69

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricDec 2018Dec 2019Dec 2020Dec 2021Dec 2022Mar 2024Mar 2025Mar 2026TTM
Sales14,802 Cr15,658 Cr13,786 Cr16,152 Cr17,419 Cr19,959 Cr21,762 Cr25,962 CrSign in for TTM
Operating expenses (approx.)12,754 Cr13,245 Cr11,607 Cr13,208 Cr16,058 Cr16,668 Cr17,529 Cr22,582 CrSign in for TTM
EBITDA2,048 Cr2,413 Cr2,179 Cr2,943 Cr1,361 Cr3,291 Cr4,234 Cr3,380 CrSign in for TTM
OPM %13.8%15.4%15.8%18.2%7.8%16.5%19.5%13.0%Sign in for TTM
Other income143 Cr318 Cr217 Cr207 Cr223 Cr493 Cr1,072 Cr402 CrSign in for TTM
Interest88 Cr86 Cr57 Cr55 Cr62 Cr155 Cr108 Cr112 CrSign in for TTM
Depreciation603 Cr606 Cr639 Cr601 Cr665 Cr883 Cr1,001 Cr1,118 CrSign in for TTM
Profit before tax1,500 Cr2,039 Cr1,700 Cr2,495 Cr857 Cr2,746 Cr3,124 Cr2,150 CrSign in for TTM
Tax %-0.7%33.1%16.4%25.8%25.9%15.4%23.2%0.9%Sign in for TTM
Net profit1,521 Cr1,378 Cr1,430 Cr1,863 Cr650 Cr2,337 Cr2,402 Cr2,137 CrSign in for TTM
EPS (₹)₹80.97₹73.35₹76.16₹99.21₹34.58₹124.42₹127.92₹113.80Sign in for TTM
Dividend payout %14.1%7.5%5.9%6.6%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricDec 2018Dec 2019Dec 2020Dec 2021Dec 2022Mar 2024Mar 2025Mar 2026
Equity capital188 Cr188 Cr188 Cr188 Cr188 Cr188 Cr188 Cr188 Cr
Reserves10,344 Cr11,356 Cr12,511 Cr14,121 Cr16,145 Cr18,371 Cr20,363 Cr
Borrowings
Other liabilities5,521 Cr5,589 Cr5,498 Cr6,727 Cr19,902 Cr7,052 Cr6,854 Cr6,971 Cr
Total liabilities16,056 Cr17,136 Cr18,200 Cr21,039 Cr20,090 Cr23,386 Cr25,413 Cr27,525 Cr
Fixed assets (net)7,035 Cr6,977 Cr6,638 Cr6,696 Cr9,262 Cr10,106 Cr10,192 Cr
CWIP398 Cr446 Cr548 Cr1,245 Cr986 Cr2,061 Cr2,227 Cr
Investments4 Cr4 Cr8 Cr18 Cr777 Cr1,475 Cr17 Cr
Other assets7,425 Cr8,413 Cr9,449 Cr11,378 Cr10,693 Cr9,143 Cr11,379 Cr
Total assets16,056 Cr17,136 Cr18,200 Cr21,039 Cr20,090 Cr23,386 Cr25,413 Cr27,525 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricDec 2018Dec 2019Dec 2020Dec 2021Dec 2022Mar 2024Mar 2025Mar 2026
Cash from operating activity2,835 Cr2,995 Cr1,711 Cr-1,358 Cr
Cash from investing-988 Cr-1,245 Cr-1,277 Cr1,267 Cr
Cash from financing-331 Cr-443 Cr-1,002 Cr-422 Cr
Net cash flow1,517 Cr1,307 Cr-568 Cr-513 Cr
Free cash flow (OCF − Capex)1,660 Cr1,600 Cr-257 Cr-2,791 Cr

Ratios

Ratios as reported or derived per annual period.

MetricDec 2018Dec 2019Dec 2020Dec 2021Dec 2022Mar 2024Mar 2025Mar 2026
ROCE %13.7%15.6%12.1%16.4%370.5%14.7%17.4%11.0%
ROE %14.4%11.9%11.3%13.0%345.5%14.3%12.9%10.4%
Debtor days2115121115
Inventory days258184197219219174143
Days payable296238310327226
Cash conversion cycle-17-39-102-979174143
Debt / equity
Current ratio1.561.781.951.891.751.611.97
Net debt / EBITDA-1.43-1.86-2.68-2.500.00-0.49-0.25-0.16

Compare with peers

Loading peers…