Key metrics
Price as of 2026-07-17
Stock price
₹1377.70
Market cap
25,872 Cr
Stock P/E
12.1
P/B
1.26
Dividend yield
0.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,201 Cr | 4,435 Cr | 4,914 Cr | 5,409 Cr | 5,155 Cr | 4,614 Cr | 5,927 Cr | 6,067 Cr | 6,087 Cr | 5,932 Cr | 6,483 Cr | 7,146 Cr |
| Operating expenses (approx.) | 4,430 Cr | 3,885 Cr | 4,010 Cr | 4,223 Cr | 4,476 Cr | 4,212 Cr | 4,812 Cr | 4,908 Cr | 5,309 Cr | 5,086 Cr | 5,751 Cr | 6,472 Cr |
| EBITDA | 771 Cr | 549 Cr | 905 Cr | 1,186 Cr | 679 Cr | 401 Cr | 1,116 Cr | 1,159 Cr | 778 Cr | 846 Cr | 732 Cr | 674 Cr |
| OPM % | 14.8% | 12.4% | 18.4% | 21.9% | 13.2% | 8.7% | 18.8% | 19.1% | 12.8% | 14.3% | 11.3% | 9.4% |
| Other income | 77 Cr | 210 Cr | 86 Cr | 120 Cr | 72 Cr | 159 Cr | 648 Cr | 194 Cr | 68 Cr | 224 Cr | 58 Cr | 52 Cr |
| Interest | 25 Cr | 29 Cr | 34 Cr | 67 Cr | 33 Cr | 33 Cr | 28 Cr | 14 Cr | 30 Cr | 29 Cr | 26 Cr | 27 Cr |
| Depreciation | 200 Cr | 213 Cr | 235 Cr | 235 Cr | 232 Cr | 242 Cr | 260 Cr | 265 Cr | 255 Cr | 279 Cr | 306 Cr | 279 Cr |
| Profit before tax | 623 Cr | 518 Cr | 722 Cr | 884 Cr | 485 Cr | 284 Cr | 1,476 Cr | 880 Cr | 561 Cr | 762 Cr | 459 Cr | 368 Cr |
| Tax % | 25.6% | 25.4% | 26.6% | -6.8% | 25.7% | 29.7% | 26.1% | 14.9% | 33.4% | -46.7% | 12.2% | 35.9% |
| Net profit | 466 Cr | 388 Cr | 538 Cr | 945 Cr | 361 Cr | 200 Cr | 1,092 Cr | 751 Cr | 375 Cr | 1,119 Cr | 404 Cr | 238 Cr |
| EPS (₹) | ₹24.82 | ₹20.66 | ₹28.63 | ₹50.31 | ₹19.24 | ₹10.55 | ₹58.14 | ₹39.99 | ₹19.99 | ₹59.60 | ₹21.52 | ₹12.69 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 14,802 Cr | 15,658 Cr | 13,786 Cr | 16,152 Cr | 17,419 Cr | 19,959 Cr | 21,762 Cr | 25,962 Cr | Sign in for TTM |
| Operating expenses (approx.) | 12,754 Cr | 13,245 Cr | 11,607 Cr | 13,208 Cr | 16,058 Cr | 16,668 Cr | 17,529 Cr | 22,582 Cr | Sign in for TTM |
| EBITDA | 2,048 Cr | 2,413 Cr | 2,179 Cr | 2,943 Cr | 1,361 Cr | 3,291 Cr | 4,234 Cr | 3,380 Cr | Sign in for TTM |
| OPM % | 13.8% | 15.4% | 15.8% | 18.2% | 7.8% | 16.5% | 19.5% | 13.0% | Sign in for TTM |
| Other income | 143 Cr | 318 Cr | 217 Cr | 207 Cr | 223 Cr | 493 Cr | 1,072 Cr | 402 Cr | Sign in for TTM |
| Interest | 88 Cr | 86 Cr | 57 Cr | 55 Cr | 62 Cr | 155 Cr | 108 Cr | 112 Cr | Sign in for TTM |
| Depreciation | 603 Cr | 606 Cr | 639 Cr | 601 Cr | 665 Cr | 883 Cr | 1,001 Cr | 1,118 Cr | Sign in for TTM |
| Profit before tax | 1,500 Cr | 2,039 Cr | 1,700 Cr | 2,495 Cr | 857 Cr | 2,746 Cr | 3,124 Cr | 2,150 Cr | Sign in for TTM |
| Tax % | -0.7% | 33.1% | 16.4% | 25.8% | 25.9% | 15.4% | 23.2% | 0.9% | Sign in for TTM |
| Net profit | 1,521 Cr | 1,378 Cr | 1,430 Cr | 1,863 Cr | 650 Cr | 2,337 Cr | 2,402 Cr | 2,137 Cr | Sign in for TTM |
| EPS (₹) | ₹80.97 | ₹73.35 | ₹76.16 | ₹99.21 | ₹34.58 | ₹124.42 | ₹127.92 | ₹113.80 | Sign in for TTM |
| Dividend payout % | — | — | — | 14.1% | — | 7.5% | 5.9% | 6.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 188 Cr | 188 Cr | 188 Cr | 188 Cr | 188 Cr | 188 Cr | 188 Cr | 188 Cr |
| Reserves | 10,344 Cr | 11,356 Cr | 12,511 Cr | 14,121 Cr | — | 16,145 Cr | 18,371 Cr | 20,363 Cr |
| Borrowings | — | — | — | — | — | — | — | — |
| Other liabilities | 5,521 Cr | 5,589 Cr | 5,498 Cr | 6,727 Cr | 19,902 Cr | 7,052 Cr | 6,854 Cr | 6,971 Cr |
| Total liabilities | 16,056 Cr | 17,136 Cr | 18,200 Cr | 21,039 Cr | 20,090 Cr | 23,386 Cr | 25,413 Cr | 27,525 Cr |
| Fixed assets (net) | 7,035 Cr | 6,977 Cr | 6,638 Cr | 6,696 Cr | — | 9,262 Cr | 10,106 Cr | 10,192 Cr |
| CWIP | 398 Cr | 446 Cr | 548 Cr | 1,245 Cr | — | 986 Cr | 2,061 Cr | 2,227 Cr |
| Investments | 4 Cr | 4 Cr | 8 Cr | 18 Cr | — | 777 Cr | 1,475 Cr | 17 Cr |
| Other assets | 7,425 Cr | 8,413 Cr | 9,449 Cr | 11,378 Cr | — | 10,693 Cr | 9,143 Cr | 11,379 Cr |
| Total assets | 16,056 Cr | 17,136 Cr | 18,200 Cr | 21,039 Cr | 20,090 Cr | 23,386 Cr | 25,413 Cr | 27,525 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 2,835 Cr | — | 2,995 Cr | 1,711 Cr | -1,358 Cr |
| Cash from investing | — | — | — | -988 Cr | — | -1,245 Cr | -1,277 Cr | 1,267 Cr |
| Cash from financing | — | — | — | -331 Cr | — | -443 Cr | -1,002 Cr | -422 Cr |
| Net cash flow | — | — | — | 1,517 Cr | — | 1,307 Cr | -568 Cr | -513 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 1,660 Cr | — | 1,600 Cr | -257 Cr | -2,791 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 13.7% | 15.6% | 12.1% | 16.4% | 370.5% | 14.7% | 17.4% | 11.0% |
| ROE % | 14.4% | 11.9% | 11.3% | 13.0% | 345.5% | 14.3% | 12.9% | 10.4% |
| Debtor days | 21 | 15 | 12 | 11 | — | 15 | — | — |
| Inventory days | 258 | 184 | 197 | 219 | — | 219 | 174 | 143 |
| Days payable | 296 | 238 | 310 | 327 | — | 226 | — | — |
| Cash conversion cycle | -17 | -39 | -102 | -97 | — | 9 | 174 | 143 |
| Debt / equity | — | — | — | — | — | — | — | — |
| Current ratio | 1.56 | 1.78 | 1.95 | 1.89 | — | 1.75 | 1.61 | 1.97 |
| Net debt / EBITDA | -1.43 | -1.86 | -2.68 | -2.50 | 0.00 | -0.49 | -0.25 | -0.16 |
Compare with peers
Loading peers…