Key metrics

Price as of 2026-07-17

Stock price
₹49.01
Market cap
452 Cr
P/B
5.93

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2025Jun 2025Sept 2025Dec 2025
Sales89 Cr100 Cr78 Cr110 Cr
Operating expenses (approx.)101 Cr92 Cr82 Cr105 Cr
EBITDA-12 Cr8 Cr-4 Cr6 Cr
OPM %-13.3%7.7%-5.0%5.1%
Other income-0.31 Cr1 Cr0.59 Cr0.57 Cr
Interest20 Cr21 Cr21 Cr26 Cr
Depreciation18 Cr17 Cr17 Cr23 Cr
Profit before tax-50 Cr-30 Cr-42 Cr-44 Cr
Tax %0.0%0.0%0.0%0.0%
Net profit-50 Cr-30 Cr-42 Cr-44 Cr
EPS (₹)₹-5.41₹-3.22₹-4.55₹-4.79

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2025TTM
Sales274 CrSign in for TTM
Operating expenses (approx.)302 CrSign in for TTM
EBITDA-28 CrSign in for TTM
OPM %-10.2%Sign in for TTM
Other income7 CrSign in for TTM
Interest75 CrSign in for TTM
Depreciation72 CrSign in for TTM
Profit before tax-175 CrSign in for TTM
Tax %12.8%Sign in for TTM
Net profit-152 CrSign in for TTM
EPS (₹)₹-16.50Sign in for TTM
Dividend payout %Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2025
Equity capital92 Cr
Reserves52 Cr
Borrowings59 Cr
Other liabilities941 Cr
Total liabilities1,144 Cr
Fixed assets (net)759 Cr
CWIP106 Cr
Investments0.0000 Cr
Other assets127 Cr
Total assets1,144 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2025
Cash from operating activity60 Cr
Cash from investing-81 Cr
Cash from financing11 Cr
Net cash flow-11 Cr
Free cash flow (OCF − Capex)-25 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2025
ROCE %-49.1%
ROE %-105.2%
Debtor days
Inventory days483
Days payable
Cash conversion cycle483
Debt / equity0.41
Current ratio0.44
Net debt / EBITDA

Compare with peers

Loading peers…