Key metrics
Price as of 2026-07-17
Stock price
₹1722.60
Market cap
2,23,507 Cr
Stock P/E
93.4
P/B
8.43
Dividend yield
0.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,664 Cr | 3,674 Cr | 4,563 Cr | 4,707 Cr | 5,379 Cr | 6,184 Cr | 5,830 Cr | 6,375 Cr | 6,819 Cr | 6,596 Cr | 6,730 Cr | 7,443 Cr |
| Operating expenses (approx.) | 2,091 Cr | 2,324 Cr | 3,035 Cr | 2,993 Cr | 4,642 Cr | 4,397 Cr | 3,705 Cr | 3,902 Cr | 4,505 Cr | 4,307 Cr | 4,394 Cr | 5,153 Cr |
| EBITDA | 1,573 Cr | 1,350 Cr | 1,527 Cr | 1,714 Cr | 737 Cr | 1,787 Cr | 2,125 Cr | 2,473 Cr | 2,315 Cr | 2,289 Cr | 2,336 Cr | 2,290 Cr |
| OPM % | 42.9% | 36.7% | 33.5% | 36.4% | 13.7% | 28.9% | 36.5% | 38.8% | 33.9% | 34.7% | 34.7% | 30.8% |
| Other income | 108 Cr | 93 Cr | 262 Cr | 148 Cr | 111 Cr | 176 Cr | 170 Cr | 222 Cr | 206 Cr | 171 Cr | 215 Cr | 145 Cr |
| Interest | 616 Cr | 641 Cr | 760 Cr | 750 Cr | 811 Cr | 813 Cr | 809 Cr | 826 Cr | 894 Cr | 872 Cr | 913 Cr | 954 Cr |
| Depreciation | 419 Cr | 432 Cr | 458 Cr | 468 Cr | 498 Cr | 484 Cr | 462 Cr | 462 Cr | 465 Cr | 509 Cr | 496 Cr | 508 Cr |
| Profit before tax | 647 Cr | 370 Cr | 571 Cr | 496 Cr | -460 Cr | 666 Cr | 1,024 Cr | 1,185 Cr | 1,162 Cr | 1,079 Cr | 1,141 Cr | 828 Cr |
| Tax % | 24.8% | 23.0% | 29.1% | 34.0% | -29.7% | -26.9% | -6.5% | 24.3% | 10.3% | 17.5% | 19.9% | 22.6% |
| Net profit | 182 Cr | 284 Cr | 348 Cr | 381 Cr | -1,191 Cr | 773 Cr | 625 Cr | 687 Cr | 539 Cr | 557 Cr | 574 Cr | 723 Cr |
| EPS (₹) | ₹1.57 | ₹2.47 | ₹2.92 | ₹2.94 | ₹-7.39 | ₹6.09 | ₹4.85 | ₹6.57 | ₹6.88 | ₹6.19 | ₹6.34 | ₹5.27 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,305 Cr | 11,416 Cr | 9,926 Cr | 11,258 Cr | 13,293 Cr | 16,607 Cr | 23,767 Cr | 27,588 Cr | Sign in for TTM |
| Operating expenses (approx.) | 4,192 Cr | 7,162 Cr | 4,861 Cr | 5,765 Cr | 7,740 Cr | 10,896 Cr | 16,186 Cr | 17,767 Cr | Sign in for TTM |
| EBITDA | 3,113 Cr | 4,254 Cr | 5,066 Cr | 5,493 Cr | 5,553 Cr | 5,711 Cr | 7,581 Cr | 9,822 Cr | Sign in for TTM |
| OPM % | 42.6% | 37.3% | 51.0% | 48.8% | 41.8% | 34.4% | 31.9% | 35.6% | Sign in for TTM |
| Other income | 255 Cr | 265 Cr | 533 Cr | 604 Cr | 548 Cr | 611 Cr | 679 Cr | 737 Cr | Sign in for TTM |
| Interest | 1,391 Cr | 2,238 Cr | 2,117 Cr | 2,365 Cr | 2,781 Cr | 2,767 Cr | 3,259 Cr | 3,633 Cr | Sign in for TTM |
| Depreciation | 882 Cr | 1,174 Cr | 1,329 Cr | 1,427 Cr | 1,608 Cr | 1,776 Cr | 1,906 Cr | 1,978 Cr | Sign in for TTM |
| Profit before tax | 840 Cr | 1,107 Cr | 1,620 Cr | 1,700 Cr | 1,712 Cr | 1,780 Cr | 2,416 Cr | 4,210 Cr | Sign in for TTM |
| Tax % | 33.4% | 49.1% | 26.2% | 25.6% | 25.4% | 32.6% | 7.4% | 17.2% | Sign in for TTM |
| Net profit | 559 Cr | 706 Cr | 1,290 Cr | 1,947 Cr | 2,316 Cr | 1,196 Cr | 922 Cr | 2,393 Cr | Sign in for TTM |
| EPS (₹) | ₹1.43 | ₹7.63 | ₹9.02 | ₹8.90 | ₹11.10 | ₹12.87 | ₹16.14 | ₹24.68 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 7.2% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 1,100 Cr | 1,100 Cr | 1,100 Cr | 1,100 Cr | 1,115 Cr | 1,115 Cr | 1,201 Cr | 1,201 Cr |
| Reserves | 3,535 Cr | 4,120 Cr | 0.0000 Cr | 0.0000 Cr | 10,547 Cr | 11,526 Cr | 20,867 Cr | 24,226 Cr |
| Borrowings | 6,025 Cr | 23,525 Cr | — | — | 34,199 Cr | 37,009 Cr | 3,214 Cr | 3,531 Cr |
| Other liabilities | 1,627 Cr | 6,625 Cr | 42,134 Cr | 46,364 Cr | 6,973 Cr | 7,867 Cr | 47,735 Cr | 62,778 Cr |
| Total liabilities | 12,811 Cr | 39,711 Cr | 43,234 Cr | 47,464 Cr | 53,932 Cr | 58,579 Cr | 73,960 Cr | 92,727 Cr |
| Fixed assets (net) | 1 Cr | 23,100 Cr | — | — | 30,295 Cr | 36,437 Cr | 37,049 Cr | 44,227 Cr |
| CWIP | — | 2,209 Cr | — | — | 6,200 Cr | 3,003 Cr | 5,695 Cr | 2,054 Cr |
| Investments | 6,958 Cr | 313 Cr | — | — | 1,370 Cr | 766 Cr | 9,402 Cr | 2,644 Cr |
| Other assets | 2,484 Cr | 10,847 Cr | — | — | 7,420 Cr | 8,455 Cr | 13,593 Cr | 17,832 Cr |
| Total assets | 12,811 Cr | 39,711 Cr | 43,234 Cr | 47,464 Cr | 53,932 Cr | 58,579 Cr | 73,960 Cr | 92,727 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 4,097 Cr | 3,777 Cr | 6,038 Cr | 8,695 Cr | 10,997 Cr |
| Cash from investing | — | — | — | -3,948 Cr | -4,699 Cr | -4,943 Cr | -15,228 Cr | -14,083 Cr |
| Cash from financing | — | — | — | -235 Cr | 923 Cr | -543 Cr | 7,975 Cr | 2,630 Cr |
| Net cash flow | — | — | — | -86 Cr | 2 Cr | 551 Cr | 1,443 Cr | -456 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -94 Cr | -925 Cr | 608 Cr | -683 Cr | -3,435 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 48.1% | 9.3% | 339.8% | 369.6% | 8.4% | 7.8% | 21.6% | 26.1% |
| ROE % | 0.0% | 7.8% | 123.4% | 17.1% | 9.8% | 8.3% | 4.6% | 8.6% |
| Debtor days | 4 | 32 | — | — | 39 | 34 | — | — |
| Inventory days | 1 | 53 | — | — | 11 | 17 | 41 | 38 |
| Days payable | 13 | 173 | — | — | 125 | 115 | — | — |
| Cash conversion cycle | -8 | -88 | — | — | -75 | -64 | 41 | 38 |
| Debt / equity | 1.17 | 2.77 | — | — | 2.93 | 2.93 | 0.14 | 0.13 |
| Current ratio | 0.66 | 1.57 | — | — | 0.99 | 1.01 | 1.37 | 1.15 |
| Net debt / EBITDA | 0.00 | 5.24 | 0.00 | 0.00 | 6.12 | 6.35 | 0.14 | 0.18 |
Compare with peers
Loading peers…