Key metrics
Price as of 2026-07-17
Stock price
₹214.45
Market cap
4,14,165 Cr
Stock P/E
32.7
P/B
6.24
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10,242 Cr | 11,006 Cr | 12,991 Cr | 12,991 Cr | 13,364 Cr | 14,956 Cr | 13,339 Cr | 13,671 Cr | 14,237 Cr | 14,109 Cr | 12,451 Cr | 14,223 Cr |
| Operating expenses (approx.) | 7,781 Cr | 7,491 Cr | 7,819 Cr | 8,346 Cr | 7,996 Cr | 8,761 Cr | 8,063 Cr | 8,648 Cr | 9,127 Cr | 8,424 Cr | 8,213 Cr | 7,725 Cr |
| EBITDA | 2,461 Cr | 3,514 Cr | 5,171 Cr | 4,645 Cr | 5,368 Cr | 6,194 Cr | 5,276 Cr | 5,023 Cr | 5,111 Cr | 5,685 Cr | 4,238 Cr | 6,498 Cr |
| OPM % | 24.0% | 31.9% | 39.8% | 35.8% | 40.2% | 41.4% | 39.6% | 36.7% | 35.9% | 40.3% | 34.0% | 45.7% |
| Other income | 553 Cr | 7,103 Cr | 1,945 Cr | 364 Cr | 518 Cr | 518 Cr | 724 Cr | 1,162 Cr | 298 Cr | 465 Cr | 543 Cr | 1,766 Cr |
| Interest | 746 Cr | 883 Cr | 888 Cr | 797 Cr | 820 Cr | 811 Cr | 807 Cr | 957 Cr | 765 Cr | 857 Cr | 701 Cr | 967 Cr |
| Depreciation | 817 Cr | 935 Cr | 1,004 Cr | 1,002 Cr | 990 Cr | 996 Cr | 1,059 Cr | 1,170 Cr | 1,085 Cr | 1,089 Cr | 1,135 Cr | 1,147 Cr |
| Profit before tax | 898 Cr | 8,800 Cr | 5,224 Cr | 3,210 Cr | 3,558 Cr | 4,906 Cr | 4,134 Cr | 4,059 Cr | 3,261 Cr | 4,204 Cr | 2,945 Cr | 4,384 Cr |
| Tax % | -484.0% | 0.5% | -26.2% | 14.7% | 23.1% | 20.2% | 20.2% | 27.6% | 20.3% | 21.4% | 15.5% | 2.6% |
| Net profit | 5,242 Cr | 8,759 Cr | 6,594 Cr | 2,738 Cr | 2,737 Cr | 3,913 Cr | 3,298 Cr | 2,940 Cr | 2,599 Cr | 3,305 Cr | 2,488 Cr | 4,271 Cr |
| EPS (₹) | ₹12.81 | ₹21.90 | ₹16.48 | ₹6.61 | ₹6.63 | ₹9.72 | ₹8.21 | ₹7.67 | ₹6.62 | ₹8.62 | ₹1.29 | ₹2.08 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 23,884 Cr | 26,468 Cr | 26,221 Cr | 27,711 Cr | 38,773 Cr | 50,351 Cr | 56,203 Cr | 54,241 Cr | Sign in for TTM |
| Operating expenses (approx.) | 16,453 Cr | 20,411 Cr | 15,625 Cr | 13,922 Cr | 28,729 Cr | 32,171 Cr | 32,195 Cr | 30,810 Cr | Sign in for TTM |
| EBITDA | 7,431 Cr | 6,056 Cr | 10,597 Cr | 13,789 Cr | 10,045 Cr | 18,181 Cr | 24,008 Cr | 23,431 Cr | Sign in for TTM |
| OPM % | 31.1% | 22.9% | 40.4% | 49.8% | 25.9% | 36.1% | 42.7% | 43.2% | Sign in for TTM |
| Other income | 2,477 Cr | 1,374 Cr | 1,928 Cr | 3,975 Cr | 4,267 Cr | 9,930 Cr | 2,703 Cr | 3,625 Cr | Sign in for TTM |
| Interest | 5,657 Cr | 5,315 Cr | 5,106 Cr | 4,095 Cr | 3,334 Cr | 3,388 Cr | 3,340 Cr | 3,367 Cr | Sign in for TTM |
| Depreciation | 2,751 Cr | 3,007 Cr | 3,202 Cr | 3,118 Cr | 3,304 Cr | 3,931 Cr | 4,309 Cr | 4,565 Cr | Sign in for TTM |
| Profit before tax | -976 Cr | -2,265 Cr | 2,289 Cr | 6,577 Cr | 7,675 Cr | 20,792 Cr | 16,360 Cr | 15,500 Cr | Sign in for TTM |
| Tax % | -0.9% | -0.4% | 44.5% | 25.3% | -39.8% | -0.2% | 22.1% | 16.3% | Sign in for TTM |
| Net profit | -984 Cr | -2,275 Cr | 1,270 Cr | 4,912 Cr | 10,727 Cr | 20,829 Cr | 12,750 Cr | 12,971 Cr | Sign in for TTM |
| EPS (₹) | ₹-3.21 | ₹-8.19 | ₹0.06 | ₹9.63 | ₹24.57 | ₹51.62 | ₹32.32 | ₹6.62 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 3,857 Cr | 3,857 Cr | 3,857 Cr | 3,857 Cr | 3,857 Cr | 3,857 Cr | 3,857 Cr | 3,857 Cr |
| Reserves | -4,145 Cr | -5,991 Cr | -3,359 Cr | 1,632 Cr | 12,804 Cr | 31,973 Cr | 49,433 Cr | 62,545 Cr |
| Borrowings | — | — | — | — | 42,252 Cr | 34,457 Cr | 10,688 Cr | 10,726 Cr |
| Other liabilities | — | 77,160 Cr | 78,038 Cr | 76,493 Cr | 13,694 Cr | 14,723 Cr | 44,556 Cr | 65,152 Cr |
| Total liabilities | — | 75,025 Cr | 78,535 Cr | 81,981 Cr | 85,821 Cr | 92,325 Cr | 1,12,918 Cr | 1,42,280 Cr |
| Fixed assets (net) | — | — | — | — | 50,544 Cr | 62,813 Cr | 69,027 Cr | 69,076 Cr |
| CWIP | — | — | — | — | 12,880 Cr | 925 Cr | 12,104 Cr | 35,053 Cr |
| Investments | — | — | — | — | 654 Cr | 374 Cr | 1,097 Cr | 1,516 Cr |
| Other assets | — | — | — | — | 19,556 Cr | 25,590 Cr | 26,320 Cr | 28,699 Cr |
| Total assets | — | 75,025 Cr | 78,535 Cr | 81,981 Cr | 85,821 Cr | 92,325 Cr | 1,12,918 Cr | 1,42,280 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 10,233 Cr | 8,431 Cr | 14,170 Cr | 21,501 Cr | 20,514 Cr |
| Cash from investing | — | — | — | 774 Cr | 1,545 Cr | 3,485 Cr | -17,142 Cr | -26,461 Cr |
| Cash from financing | — | — | — | -10,338 Cr | -10,408 Cr | -16,864 Cr | -5,175 Cr | 6,555 Cr |
| Net cash flow | — | — | — | 669 Cr | -433 Cr | 791 Cr | -816 Cr | 608 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 6,798 Cr | 5,187 Cr | 11,568 Cr | 9,942 Cr | -2,785 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | — | — | 1486.2% | 194.4% | 9.3% | 18.4% | 28.8% | 24.5% |
| ROE % | — | — | 255.2% | 89.5% | 35.9% | 48.3% | 22.4% | 19.3% |
| Debtor days | — | — | — | — | 108 | 85 | — | — |
| Inventory days | — | — | — | — | 44 | 53 | 40 | 45 |
| Days payable | — | — | — | — | 44 | 47 | — | — |
| Cash conversion cycle | — | — | — | — | 108 | 91 | 40 | 45 |
| Debt / equity | — | — | — | — | 1.41 | 0.80 | 0.19 | 0.16 |
| Current ratio | — | — | — | — | 1.10 | 1.62 | 1.60 | 1.41 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 4.17 | 1.83 | 0.43 | 0.42 |
Compare with peers
Loading peers…