Ador Welding Limited

Key metrics

Price as of 2026-07-17

Stock price

₹1384.10

Market cap

2,409 Cr

Stock P/E

29.4

P/B

4.34

Dividend yield

1.4%

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly · ₹ Cr · tap + rows to expand

Metric	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Sept 2024	Dec 2024	Mar 2025	Jun 2025	Sept 2025	Dec 2025	Mar 2026
Sales	174 Cr	200 Cr	158 Cr	185 Cr	199 Cr	269 Cr	274 Cr	310 Cr	252 Cr	281 Cr	288 Cr	319 Cr
Operating expenses (approx.)	158 Cr	179 Cr	143 Cr	170 Cr	175 Cr	259 Cr	251 Cr	275 Cr	256 Cr	246 Cr	259 Cr	263 Cr
EBITDA	17 Cr	21 Cr	15 Cr	15 Cr	24 Cr	10 Cr	23 Cr	35 Cr	-4 Cr	35 Cr	29 Cr	56 Cr
OPM %	9.5%	10.4%	9.5%	8.2%	12.0%	3.8%	8.5%	11.2%	-1.7%	12.4%	10.2%	17.5%
Other income	1 Cr	1 Cr	2 Cr	2 Cr	2 Cr	5 Cr	4 Cr	5 Cr	5 Cr	4 Cr	12 Cr	5 Cr
Interest	0.90 Cr	0.74 Cr	0.41 Cr	0.50 Cr	0.76 Cr	1 Cr	1 Cr	0.87 Cr	0.84 Cr	0.63 Cr	0.33 Cr	0.40 Cr
Depreciation	3 Cr	3 Cr	3 Cr	3 Cr	3 Cr	5 Cr	5 Cr	5 Cr	5 Cr	5 Cr	5 Cr	5 Cr
Profit before tax	14 Cr	17 Cr	14 Cr	13 Cr	22 Cr	9 Cr	21 Cr	29 Cr	-5 Cr	34 Cr	36 Cr	50 Cr
Tax %	25.5%	23.4%	24.8%	25.2%	25.6%	28.3%	27.6%	37.8%	21.6%	25.7%	25.9%	32.0%
Net profit	11 Cr	13 Cr	10 Cr	10 Cr	16 Cr	7 Cr	15 Cr	18 Cr	-4 Cr	25 Cr	27 Cr	34 Cr
EPS (₹)	₹7.78	₹9.70	₹7.65	₹7.34	₹12.03	₹4.92	₹8.86	₹10.40	₹2.27	₹14.37	₹15.35	₹19.65

Annual · last column is TTM · ₹ Cr · tap + to expand

Metric	Mar 2019Standalone only	Mar 2020	Mar 2021	Mar 2022	Mar 2025	Mar 2026	TTM
Sales	513 Cr	527 Cr	448 Cr	661 Cr	1,123 Cr	1,140 Cr	Sign in for TTM
Operating expenses (approx.)	459 Cr	473 Cr	444 Cr	589 Cr	1,013 Cr	1,003 Cr	Sign in for TTM
EBITDA	54 Cr	53 Cr	4 Cr	73 Cr	109 Cr	137 Cr	Sign in for TTM
OPM %	10.6%	10.1%	0.8%	11.0%	9.7%	12.0%	Sign in for TTM
Other income	10 Cr	10 Cr	7 Cr	5 Cr	19 Cr	18 Cr	Sign in for TTM
Interest	9 Cr	9 Cr	6 Cr	4 Cr	5 Cr	2 Cr	Sign in for TTM
Depreciation	10 Cr	11 Cr	11 Cr	11 Cr	18 Cr	19 Cr	Sign in for TTM
Profit before tax	36 Cr	34 Cr	-14 Cr	58 Cr	87 Cr	115 Cr	Sign in for TTM
Tax %	30.9%	14.7%	26.2%	22.4%	30.6%	28.7%	Sign in for TTM
Net profit	25 Cr	29 Cr	-10 Cr	45 Cr	60 Cr	82 Cr	Sign in for TTM
EPS (₹)	₹18.04	₹21.15	₹-7.63	₹33.21	₹34.51	₹47.11	Sign in for TTM
Dividend payout %	—	—	—	0.0%	76.9%	42.5%	Sign in for TTM

Trailing twelve months totals and margin rows

Annual · ₹ Cr · tap + rows to expand

Metric	Mar 2019Standalone only	Mar 2020	Mar 2021	Mar 2022	Mar 2025	Mar 2026
Equity capital	14 Cr	14 Cr	14 Cr	14 Cr	17 Cr	17 Cr
Reserves	248 Cr	254 Cr	224 Cr	268 Cr	490 Cr	537 Cr
Borrowings	—	—	—	—	0.25 Cr	0.27 Cr
Other liabilities	168 Cr	178 Cr	138 Cr	111 Cr	187 Cr	277 Cr
Total liabilities	431 Cr	445 Cr	375 Cr	393 Cr	694 Cr	832 Cr
Fixed assets (net)	—	—	—	—	186 Cr	193 Cr
CWIP	—	—	—	—	4 Cr	3 Cr
Investments	—	—	—	—	32 Cr	47 Cr
Other assets	—	—	—	—	446 Cr	543 Cr
Total assets	431 Cr	445 Cr	375 Cr	393 Cr	694 Cr	832 Cr

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

Metric	Mar 2019Standalone only	Mar 2020	Mar 2021	Mar 2022	Mar 2025	Mar 2026
Cash from operating activity	—	—	—	26 Cr	137 Cr	116 Cr
Cash from investing	—	—	—	-5 Cr	-17 Cr	-66 Cr
Cash from financing	—	—	—	-31 Cr	-93 Cr	-38 Cr
Net cash flow	—	—	—	-10 Cr	26 Cr	12 Cr
Free cash flow (OCF − Capex)	—	—	—	9 Cr	96 Cr	94 Cr

Ratios as reported or derived per annual period.

Metric	Mar 2019Standalone only	Mar 2020	Mar 2021	Mar 2022	Mar 2025	Mar 2026
ROCE %	17.0%	15.8%	-3.2%	22.0%	18.0%	21.1%
ROE %	0.0%	0.0%	0.0%	0.0%	11.8%	14.8%
Debtor days	—	—	—	—	—	—
Inventory days	—	—	—	—	70	89
Days payable	—	—	—	—	—	—
Cash conversion cycle	—	—	—	—	70	89
Debt / equity	0.00	0.00	0.00	—	0.0005	0.0005
Current ratio	—	—	—	—	2.56	2.14
Net debt / EBITDA	0.00	0.00	0.00	0.00	-0.27	-0.31

Loading peers…