Key metrics

Price as of 2026-07-17

Stock price
₹8.84
Market cap
48 Cr
Stock P/E
14.5
P/B
0.62

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales6 Cr4 Cr7 Cr8 Cr7 Cr7 Cr8 Cr10 Cr10 Cr11 Cr14 Cr13 Cr
Operating expenses (approx.)5 Cr5 Cr5 Cr5 Cr6 Cr6 Cr7 Cr10 Cr8 Cr10 Cr12 Cr11 Cr
EBITDA0.86 Cr-0.80 Cr2 Cr3 Cr0.63 Cr0.83 Cr0.95 Cr0.56 Cr1 Cr1 Cr2 Cr2 Cr
OPM %14.5%-19.3%33.8%40.4%9.5%11.7%12.3%5.4%13.7%11.0%14.5%13.9%
Other income0.05 Cr0.01 Cr0.01 Cr0.90 Cr0.36 Cr0.29 Cr0.28 Cr1 Cr0.64 Cr0.67 Cr0.75 Cr2 Cr
Interest0.03 Cr0.06 Cr0.03 Cr0.12 Cr0.09 Cr0.18 Cr0.02 Cr0.31 Cr0.36 Cr0.41 Cr0.42 Cr0.47 Cr
Depreciation0.40 Cr0.39 Cr0.40 Cr0.40 Cr0.36 Cr0.43 Cr0.49 Cr0.51 Cr0.46 Cr0.47 Cr0.49 Cr0.54 Cr
Profit before tax0.48 Cr-1 Cr2 Cr3 Cr0.54 Cr0.51 Cr0.72 Cr-0.26 Cr1 Cr1 Cr2 Cr0.81 Cr
Tax %9.6%41.4%20.6%29.4%9.9%12.7%24.8%-264.9%27.3%26.3%20.2%78.5%
Net profit0.43 Cr-0.72 Cr2 Cr2 Cr0.49 Cr0.45 Cr0.54 Cr-0.93 Cr0.84 Cr0.77 Cr2 Cr0.18 Cr
EPS (₹)₹0.21₹-0.34₹0.72₹0.78₹0.21₹0.19₹0.18₹-0.19₹0.16₹0.14₹0.28₹0.12

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales16 Cr8 Cr6 Cr6 Cr22 Cr25 Cr32 Cr49 CrSign in for TTM
Operating expenses (approx.)16 Cr39 Cr5 Cr5 Cr17 Cr20 Cr28 Cr41 CrSign in for TTM
EBITDA-0.37 Cr-31 Cr1 Cr2 Cr5 Cr5 Cr4 Cr8 CrSign in for TTM
OPM %-2.3%-384.5%21.1%29.3%24.1%18.8%12.9%16.1%Sign in for TTM
Other income0.18 Cr0.14 Cr0.89 Cr0.12 Cr0.27 Cr0.98 Cr2 Cr3 CrSign in for TTM
Interest0.18 Cr0.20 Cr0.18 Cr0.17 Cr0.30 Cr0.24 Cr0.81 Cr2 CrSign in for TTM
Depreciation0.54 Cr0.33 Cr1 Cr1 Cr2 Cr2 Cr2 Cr2 CrSign in for TTM
Profit before tax-1 Cr-31 Cr0.03 Cr0.61 Cr4 Cr4 Cr2 Cr4 CrSign in for TTM
Tax %5.7%0.1%117.6%-1.8%2.6%21.4%64.3%33.5%Sign in for TTM
Net profit-1 Cr-31 Cr-0.0048 Cr0.62 Cr4 Cr3 Cr0.54 Cr3 CrSign in for TTM
EPS (₹)₹-0.56₹-17.08₹0.00₹0.34₹1.99₹1.43₹0.14₹0.61Sign in for TTM
Dividend payout %0.0%0.0%0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital18 Cr18 Cr18 Cr18 Cr20 Cr30 Cr54 Cr54 Cr
Reserves19 Cr0.0000 Cr-12 Cr0.0000 Cr0.0000 Cr6 Cr20 Cr78 Cr
Borrowings0.27 Cr3 Cr3 Cr15 Cr22 Cr
Other liabilities11 Cr12 Cr10 Cr7 Cr15 Cr
Total liabilities17 Cr34 Cr48 Cr96 Cr115 Cr
Fixed assets (net)0.40 Cr2 Cr1 Cr2 Cr2 Cr
CWIP2 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Investments0.0000 Cr11 Cr0.40 Cr1 Cr21 Cr
Other assets5 Cr15 Cr17 Cr49 Cr63 Cr
Total assets17 Cr34 Cr48 Cr96 Cr115 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity0.93 Cr6 Cr0.24 Cr-13 Cr12 Cr
Cash from investing-0.97 Cr-14 Cr-12 Cr-35 Cr-14 Cr
Cash from financing0.0000 Cr9 Cr12 Cr49 Cr3 Cr
Net cash flow-0.04 Cr1 Cr0.50 Cr0.25 Cr2 Cr
Free cash flow (OCF − Capex)-0.15 Cr3 Cr-0.31 Cr-22 Cr12 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %-2.4%-478.7%3.3%4.3%17.5%8.0%2.6%5.9%
ROE %0.0%0.0%-0.1%0.0%0.0%0.0%0.0%0.0%
Debtor days142144207
Inventory days00000
Days payable272811
Cash conversion cycle11611619600
Debt / equity0.000.040.000.000.130.090.190.29
Current ratio0.451.912.601.671.96
Net debt / EBITDA0.000.000.460.643.542.84

Compare with peers

Loading peers…