Key metrics
Price as of 2026-07-17
Stock price
₹1349.10
Market cap
47,359 Cr
Stock P/E
42.8
P/B
5.39
Dividend yield
0.8%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,101 Cr | 1,235 Cr | 1,873 Cr | 1,837 Cr | 1,601 Cr | 1,750 Cr | 1,707 Cr | 1,705 Cr | 1,719 Cr | 2,294 Cr | 1,725 Cr | 2,594 Cr |
| Operating expenses (approx.) | 1,905 Cr | 1,027 Cr | 1,662 Cr | 1,467 Cr | 1,369 Cr | 1,526 Cr | 1,414 Cr | 1,231 Cr | 1,479 Cr | 2,003 Cr | 1,428 Cr | 1,883 Cr |
| EBITDA | 196 Cr | 208 Cr | 212 Cr | 370 Cr | 232 Cr | 224 Cr | 293 Cr | 474 Cr | 240 Cr | 291 Cr | 297 Cr | 712 Cr |
| OPM % | 9.3% | 16.9% | 11.3% | 20.1% | 14.5% | 12.8% | 17.2% | 27.8% | 14.0% | 12.7% | 17.2% | 27.4% |
| Other income | 37 Cr | 44 Cr | 45 Cr | 63 Cr | 44 Cr | 39 Cr | 60 Cr | 65 Cr | 63 Cr | 96 Cr | 81 Cr | 87 Cr |
| Interest | 30 Cr | 27 Cr | 30 Cr | 29 Cr | 31 Cr | 30 Cr | 51 Cr | 52 Cr | 33 Cr | 24 Cr | 26 Cr | 63 Cr |
| Depreciation | 33 Cr | 34 Cr | 34 Cr | 33 Cr | 37 Cr | 37 Cr | 37 Cr | 41 Cr | 42 Cr | 52 Cr | 53 Cr | 53 Cr |
| Profit before tax | 170 Cr | 192 Cr | 192 Cr | 307 Cr | 208 Cr | 196 Cr | 204 Cr | 381 Cr | 228 Cr | 310 Cr | 299 Cr | 596 Cr |
| Tax % | 22.0% | 21.9% | 20.6% | 22.8% | 23.9% | 22.4% | 21.8% | 16.6% | 23.1% | 21.3% | 22.3% | 23.7% |
| Net profit | 133 Cr | 150 Cr | 152 Cr | 237 Cr | 158 Cr | 152 Cr | 160 Cr | 318 Cr | 175 Cr | 244 Cr | 233 Cr | 455 Cr |
| EPS (₹) | ₹3.30 | ₹3.62 | ₹3.71 | ₹5.59 | ₹3.75 | ₹3.59 | ₹3.54 | ₹8.02 | ₹3.74 | ₹5.12 | ₹5.04 | ₹11.69 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,616 Cr | 7,183 Cr | 3,843 Cr | 4,631 Cr | 8,627 Cr | 7,046 Cr | 6,764 Cr | 8,333 Cr | Sign in for TTM |
| Operating expenses (approx.) | 5,237 Cr | 6,874 Cr | 3,419 Cr | 4,058 Cr | 7,955 Cr | 6,123 Cr | 5,457 Cr | 6,555 Cr | Sign in for TTM |
| EBITDA | 379 Cr | 309 Cr | 425 Cr | 573 Cr | 672 Cr | 923 Cr | 1,306 Cr | 1,778 Cr | Sign in for TTM |
| OPM % | 6.7% | 4.3% | 11.0% | 12.4% | 7.8% | 13.1% | 19.3% | 21.3% | Sign in for TTM |
| Other income | 8 Cr | 33 Cr | 37 Cr | 39 Cr | 187 Cr | 190 Cr | 208 Cr | 327 Cr | Sign in for TTM |
| Interest | 26 Cr | 33 Cr | 17 Cr | 22 Cr | 88 Cr | 116 Cr | 165 Cr | 146 Cr | Sign in for TTM |
| Depreciation | 51 Cr | 69 Cr | 72 Cr | 79 Cr | 126 Cr | 135 Cr | 152 Cr | 199 Cr | Sign in for TTM |
| Profit before tax | 302 Cr | 208 Cr | 336 Cr | 472 Cr | 645 Cr | 861 Cr | 989 Cr | 1,433 Cr | Sign in for TTM |
| Tax % | 16.6% | 35.5% | 25.7% | 18.4% | 20.8% | 22.0% | 20.4% | 22.8% | Sign in for TTM |
| Net profit | 252 Cr | 134 Cr | 249 Cr | 385 Cr | 511 Cr | 672 Cr | 787 Cr | 1,107 Cr | Sign in for TTM |
| EPS (₹) | ₹7.55 | ₹2.94 | ₹6.49 | ₹10.19 | ₹13.19 | ₹16.22 | ₹18.90 | ₹25.59 | Sign in for TTM |
| Dividend payout % | — | — | — | 57.4% | 42.0% | 35.4% | 17.1% | 34.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 33 Cr | 34 Cr | 35 Cr | 35 Cr | 35 Cr | 35 Cr | 35 Cr | 35 Cr |
| Reserves | 1,358 Cr | 1,621 Cr | 1,901 Cr | 2,145 Cr | 3,497 Cr | 3,859 Cr | 4,596 Cr | 6,020 Cr |
| Borrowings | — | — | — | — | 995 Cr | 1,663 Cr | 531 Cr | 2,070 Cr |
| Other liabilities | — | 1,266 Cr | 1,146 Cr | 1,854 Cr | 2,121 Cr | 1,948 Cr | 4,980 Cr | 3,637 Cr |
| Total liabilities | — | 2,921 Cr | 3,082 Cr | 4,034 Cr | 7,163 Cr | 8,073 Cr | 11,233 Cr | 14,491 Cr |
| Fixed assets (net) | — | — | — | — | 3,645 Cr | 4,123 Cr | 5,070 Cr | 6,344 Cr |
| CWIP | — | — | — | — | 412 Cr | 697 Cr | 1,308 Cr | 764 Cr |
| Investments | — | — | — | — | 204 Cr | 194 Cr | 0.01 Cr | 1,745 Cr |
| Other assets | — | — | — | — | 2,783 Cr | 2,881 Cr | 4,303 Cr | 5,919 Cr |
| Total assets | — | 2,921 Cr | 3,082 Cr | 4,034 Cr | 7,163 Cr | 8,073 Cr | 11,233 Cr | 14,491 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 263 Cr | 358 Cr | 656 Cr | 558 Cr | 2,028 Cr |
| Cash from investing | — | — | — | -162 Cr | -931 Cr | -712 Cr | -1,463 Cr | -2,533 Cr |
| Cash from financing | — | — | — | -304 Cr | 1,311 Cr | 256 Cr | 1,283 Cr | 1,606 Cr |
| Net cash flow | — | — | — | -203 Cr | 738 Cr | 200 Cr | 378 Cr | 1,101 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -130 Cr | -180 Cr | 39 Cr | -387 Cr | 1,207 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 23.6% | 14.5% | 18.2% | 22.7% | 10.8% | 12.9% | 18.5% | 14.5% |
| ROE % | 15.9% | 6.0% | 11.5% | 16.4% | 11.4% | 12.8% | 11.6% | 10.2% |
| Debtor days | — | — | — | — | 35 | 27 | — | — |
| Inventory days | — | — | — | — | 6 | 3 | 10 | 6 |
| Days payable | — | — | — | — | 37 | 23 | — | — |
| Cash conversion cycle | — | — | — | — | 5 | 7 | 10 | 6 |
| Debt / equity | 0.00 | 0.00 | 0.00 | — | 0.28 | 0.43 | 0.09 | 0.24 |
| Current ratio | — | — | — | — | 2.46 | 2.76 | 3.21 | 1.71 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.68 | -0.67 | -0.25 |
Compare with peers
Loading peers…