Key metrics

Price as of 2026-07-17

Stock price
₹202.24
Market cap
956 Cr
Stock P/E
6.9
P/B
0.73

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2023Jun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025
Sales570 Cr251 Cr359 Cr501 Cr252 Cr296 Cr641 Cr1,280 Cr1,063 Cr1,894 Cr6,832 Cr6,495 Cr
Operating expenses (approx.)545 Cr218 Cr327 Cr468 Cr215 Cr252 Cr595 Cr1,228 Cr1,016 Cr1,842 Cr6,784 Cr6,451 Cr
EBITDA25 Cr33 Cr33 Cr33 Cr37 Cr44 Cr46 Cr52 Cr48 Cr51 Cr48 Cr44 Cr
OPM %4.4%13.1%9.1%6.7%14.6%14.8%7.2%4.1%4.5%2.7%0.7%0.7%
Other income3 Cr4 Cr6 Cr6 Cr0.12 Cr0.25 Cr0.66 Cr0.35 Cr1 Cr2 Cr2 Cr1 Cr
Interest2 Cr13 Cr14 Cr13 Cr12 Cr15 Cr12 Cr17 Cr15 Cr12 Cr9 Cr9 Cr
Depreciation0.19 Cr0.17 Cr0.16 Cr0.15 Cr0.16 Cr0.16 Cr0.36 Cr0.31 Cr0.33 Cr0.30 Cr0.38 Cr0.44 Cr
Profit before tax25 Cr24 Cr25 Cr26 Cr25 Cr29 Cr35 Cr35 Cr33 Cr41 Cr40 Cr36 Cr
Tax %11.3%13.5%5.8%7.7%16.2%16.3%21.9%23.6%9.4%20.5%-5.8%4.2%
Net profit23 Cr21 Cr23 Cr24 Cr21 Cr24 Cr27 Cr27 Cr30 Cr33 Cr42 Cr34 Cr
EPS (₹)₹4.66₹4.16₹4.66₹4.76₹4.22₹4.83₹5.46₹5.36₹5.96₹6.46₹8.27₹6.78

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2023Mar 2024Mar 2025TTM
Sales1,151 Cr1,378 Cr3,281 CrSign in for TTM
Operating expenses (approx.)1,078 Cr1,228 Cr3,091 CrSign in for TTM
EBITDA73 Cr150 Cr189 CrSign in for TTM
OPM %6.4%10.9%5.8%Sign in for TTM
Other income13 Cr2 Cr2 CrSign in for TTM
Interest10 Cr51 Cr58 CrSign in for TTM
Depreciation0.65 Cr0.63 Cr1 CrSign in for TTM
Profit before tax76 Cr100 Cr132 CrSign in for TTM
Tax %7.5%10.8%18.0%Sign in for TTM
Net profit70 Cr89 Cr109 CrSign in for TTM
EPS (₹)₹14.84₹17.80₹21.56Sign in for TTM
Dividend payout %0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2023Mar 2024Mar 2025
Equity capital10 Cr10 Cr10 Cr
Reserves894 Cr921 Cr1,064 Cr
Borrowings441 Cr929 Cr834 Cr
Other liabilities517 Cr956 Cr1,061 Cr
Total liabilities1,863 Cr2,897 Cr3,060 Cr
Fixed assets (net)13 Cr14 Cr15 Cr
CWIP
Investments570 Cr1,007 Cr974 Cr
Other assets1,783 Cr3,033 Cr3,269 Cr
Total assets1,863 Cr2,897 Cr3,060 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2023Mar 2024Mar 2025
Cash from operating activity253 Cr45 Cr-119 Cr
Cash from investing-463 Cr-447 Cr210 Cr
Cash from financing418 Cr403 Cr-205 Cr
Net cash flow208 Cr-0.0066 Cr-114 Cr
Free cash flow (OCF − Capex)253 Cr44 Cr-121 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2023Mar 2024Mar 2025
ROCE %5.4%7.7%9.4%
ROE %7.2%8.1%8.8%
Debtor days795937
Inventory days19152
Days payable25386
Cash conversion cycle733533
Debt / equity0.531.000.78
Current ratio1.901.601.62
Net debt / EBITDA2.864.643.82

Compare with peers

Loading peers…