Key metrics
Price as of 2026-07-17
Stock price
₹337.40
Market cap
4,116 Cr
Stock P/E
49.1
P/B
2.45
Dividend yield
0.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 66 Cr | 69 Cr | 71 Cr | 73 Cr | 80 Cr | 73 Cr | 78 Cr | 91 Cr | 83 Cr | 92 Cr | 85 Cr | 88 Cr |
| Operating expenses (approx.) | 54 Cr | 51 Cr | 51 Cr | 54 Cr | 61 Cr | 51 Cr | 51 Cr | 63 Cr | 68 Cr | 61 Cr | 52 Cr | 50 Cr |
| EBITDA | 13 Cr | 17 Cr | 20 Cr | 19 Cr | 19 Cr | 22 Cr | 27 Cr | 29 Cr | 16 Cr | 30 Cr | 34 Cr | 38 Cr |
| OPM % | 18.8% | 25.3% | 28.6% | 26.4% | 23.3% | 29.7% | 34.3% | 31.4% | 18.8% | 33.1% | 39.4% | 43.4% |
| Other income | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 4 Cr | 2 Cr | 2 Cr | 3 Cr | 6 Cr | 2 Cr | 2 Cr | 2 Cr |
| Interest | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 3 Cr | 4 Cr | 4 Cr |
| Depreciation | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 6 Cr | 3 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr |
| Profit before tax | 12 Cr | 16 Cr | 18 Cr | 18 Cr | 14 Cr | 18 Cr | 21 Cr | 23 Cr | 12 Cr | 24 Cr | 27 Cr | 31 Cr |
| Tax % | -13.1% | 17.5% | 17.6% | 17.3% | 32.7% | 18.0% | 17.1% | 17.5% | -26.6% | 17.5% | 17.5% | 16.2% |
| Net profit | 13 Cr | 13 Cr | 14 Cr | 15 Cr | 9 Cr | 14 Cr | 17 Cr | 19 Cr | 16 Cr | 20 Cr | 22 Cr | 26 Cr |
| EPS (₹) | ₹10.90 | ₹10.92 | ₹11.86 | ₹12.21 | ₹7.64 | ₹11.80 | ₹14.29 | ₹15.60 | ₹6.44 | ₹8.19 | ₹9.02 | ₹2.14 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 81 Cr | 91 Cr | 110 Cr | 197 Cr | 241 Cr | 292 Cr | 325 Cr | Sign in for TTM |
| Operating expenses (approx.) | 57 Cr | 58 Cr | 78 Cr | 148 Cr | 183 Cr | 217 Cr | 232 Cr | Sign in for TTM |
| EBITDA | 24 Cr | 33 Cr | 32 Cr | 49 Cr | 58 Cr | 76 Cr | 93 Cr | Sign in for TTM |
| OPM % | 29.6% | 36.3% | 29.3% | 24.8% | 24.0% | 25.8% | 28.5% | Sign in for TTM |
| Other income | 0.37 Cr | 2 Cr | 2 Cr | 3 Cr | 6 Cr | 9 Cr | 13 Cr | Sign in for TTM |
| Interest | 8 Cr | 13 Cr | 10 Cr | 5 Cr | 4 Cr | 7 Cr | 13 Cr | Sign in for TTM |
| Depreciation | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 6 Cr | 12 Cr | 18 Cr | Sign in for TTM |
| Profit before tax | 12 Cr | 18 Cr | 20 Cr | 44 Cr | 54 Cr | 66 Cr | 74 Cr | Sign in for TTM |
| Tax % | 20.0% | 17.4% | 16.0% | 16.9% | 10.8% | 20.7% | 10.1% | Sign in for TTM |
| Net profit | 9 Cr | 15 Cr | 17 Cr | 36 Cr | 48 Cr | 52 Cr | 67 Cr | Sign in for TTM |
| EPS (₹) | ₹9.08 | ₹14.73 | ₹15.55 | ₹29.81 | ₹39.38 | ₹42.64 | ₹27.28 | Sign in for TTM |
| Dividend payout % | — | — | — | 3.4% | 2.5% | 0.0% | 1.8% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr |
| Reserves | 45 Cr | 58 Cr | 78 Cr | 114 Cr | 160 Cr | 212 Cr | 283 Cr |
| Borrowings | 114 Cr | 105 Cr | 52 Cr | 42 Cr | 49 Cr | 138 Cr | 137 Cr |
| Other liabilities | 128 Cr | 227 Cr | 345 Cr | 442 Cr | 538 Cr | 717 Cr | 764 Cr |
| Total liabilities | 297 Cr | 400 Cr | 488 Cr | 609 Cr | 759 Cr | 1,080 Cr | 1,196 Cr |
| Fixed assets (net) | 16 Cr | 16 Cr | 21 Cr | 56 Cr | 32 Cr | 55 Cr | 85 Cr |
| CWIP | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | 19 Cr | 17 Cr | 12 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | 253 Cr | 351 Cr | 436 Cr | 485 Cr | 580 Cr | 823 Cr | 908 Cr |
| Total assets | 297 Cr | 400 Cr | 488 Cr | 609 Cr | 759 Cr | 1,080 Cr | 1,196 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 106 Cr | 67 Cr | 61 Cr | -20 Cr |
| Cash from investing | — | — | — | -76 Cr | -54 Cr | -88 Cr | -39 Cr |
| Cash from financing | — | — | — | -16 Cr | 1 Cr | 81 Cr | -14 Cr |
| Net cash flow | — | — | — | 14 Cr | 14 Cr | 55 Cr | -73 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 68 Cr | 45 Cr | 28 Cr | -68 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| ROCE % | 11.6% | 16.6% | 19.7% | 26.9% | 23.4% | 17.6% | 17.2% |
| ROE % | 16.7% | 22.1% | 18.7% | 28.9% | 27.9% | 23.2% | 22.6% |
| Debtor days | 55 | 19 | 20 | 5 | 4 | 4 | 4 |
| Inventory days | 631 | 952 | 1226 | 1006 | 863 | 792 | 901 |
| Days payable | 49 | 36 | 58 | 17 | 22 | 13 | 18 |
| Cash conversion cycle | 636 | 935 | 1189 | 994 | 846 | 783 | 886 |
| Debt / equity | 2.05 | 1.54 | 0.57 | 0.33 | 0.28 | 0.61 | 0.47 |
| Current ratio | 1.62 | 1.31 | 1.15 | 1.06 | 1.04 | 1.03 | 1.13 |
| Net debt / EBITDA | 4.36 | 2.79 | 1.09 | 0.44 | 0.14 | 0.92 | 1.30 |
Compare with peers
Loading peers…