Key metrics
Price as of 2026-07-17
Stock price
₹853.25
Market cap
2,858 Cr
Stock P/E
9.7
P/B
1.39
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 764 Cr | 902 Cr | 1,026 Cr | 1,164 Cr | 919 Cr | 1,011 Cr | 952 Cr | 1,216 Cr | 1,005 Cr | 1,177 Cr | 1,061 Cr | 1,322 Cr |
| Operating expenses (approx.) | 674 Cr | 804 Cr | 906 Cr | 852 Cr | 848 Cr | 926 Cr | 868 Cr | 1,074 Cr | 903 Cr | 1,034 Cr | 965 Cr | 1,171 Cr |
| EBITDA | 89 Cr | 98 Cr | 120 Cr | 312 Cr | 71 Cr | 85 Cr | 84 Cr | 142 Cr | 102 Cr | 144 Cr | 96 Cr | 151 Cr |
| OPM % | 11.7% | 10.9% | 11.7% | 26.8% | 7.7% | 8.4% | 8.9% | 11.7% | 10.2% | 12.2% | 9.1% | 11.4% |
| Other income | 7 Cr | 8 Cr | 9 Cr | 12 Cr | 11 Cr | 12 Cr | 15 Cr | 18 Cr | 16 Cr | 15 Cr | 15 Cr | 25 Cr |
| Interest | 11 Cr | 11 Cr | 12 Cr | 14 Cr | 15 Cr | 16 Cr | 15 Cr | 13 Cr | 12 Cr | 15 Cr | 11 Cr | 12 Cr |
| Depreciation | 12 Cr | 13 Cr | 14 Cr | 29 Cr | 15 Cr | 17 Cr | 18 Cr | 17 Cr | 21 Cr | 22 Cr | 26 Cr | 29 Cr |
| Profit before tax | 67 Cr | 74 Cr | 95 Cr | 269 Cr | 41 Cr | 53 Cr | 67 Cr | 112 Cr | 70 Cr | 106 Cr | 74 Cr | 110 Cr |
| Tax % | 25.6% | 25.5% | 25.8% | 25.7% | 26.2% | 26.9% | 25.9% | 25.5% | 26.4% | 25.7% | 26.7% | 25.3% |
| Net profit | 50 Cr | 55 Cr | 70 Cr | 200 Cr | 31 Cr | 39 Cr | 50 Cr | 83 Cr | 51 Cr | 79 Cr | 54 Cr | 82 Cr |
| EPS (₹) | ₹7.42 | ₹8.22 | ₹10.49 | ₹29.83 | ₹4.56 | ₹5.77 | ₹7.39 | ₹12.44 | ₹7.64 | ₹11.73 | ₹8.07 | ₹24.48 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,752 Cr | 1,885 Cr | 1,982 Cr | 2,692 Cr | 2,838 Cr | 3,855 Cr | 4,099 Cr | 4,565 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,526 Cr | 1,722 Cr | 1,806 Cr | 2,407 Cr | 2,534 Cr | 3,272 Cr | 3,701 Cr | 4,058 Cr | Sign in for TTM |
| EBITDA | 226 Cr | 163 Cr | 177 Cr | 286 Cr | 304 Cr | 583 Cr | 398 Cr | 508 Cr | Sign in for TTM |
| OPM % | 12.9% | 8.7% | 8.9% | 10.6% | 10.7% | 15.1% | 9.7% | 11.1% | Sign in for TTM |
| Other income | 10 Cr | 10 Cr | 22 Cr | 29 Cr | 30 Cr | 37 Cr | 55 Cr | 72 Cr | Sign in for TTM |
| Interest | 19 Cr | 35 Cr | 43 Cr | 44 Cr | 33 Cr | 48 Cr | 58 Cr | 50 Cr | Sign in for TTM |
| Depreciation | 28 Cr | 32 Cr | 30 Cr | 34 Cr | 39 Cr | 67 Cr | 67 Cr | 98 Cr | Sign in for TTM |
| Profit before tax | 179 Cr | 97 Cr | 103 Cr | 208 Cr | 262 Cr | 505 Cr | 273 Cr | 359 Cr | Sign in for TTM |
| Tax % | 34.6% | 33.3% | 25.4% | 25.5% | 25.9% | 25.7% | 26.0% | 26.0% | Sign in for TTM |
| Net profit | 117 Cr | 64 Cr | 77 Cr | 155 Cr | 194 Cr | 375 Cr | 202 Cr | 266 Cr | Sign in for TTM |
| EPS (₹) | ₹17.50 | ₹9.61 | ₹11.52 | ₹23.17 | ₹28.96 | ₹55.95 | ₹30.17 | ₹79.38 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 1.0% | 0.7% | 1.5% | -1.4% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr |
| Reserves | 721 Cr | 789 Cr | 867 Cr | 1,022 Cr | 1,216 Cr | 1,587 Cr | 1,785 Cr | 2,046 Cr |
| Borrowings | — | — | — | — | 3 Cr | 45 Cr | 11 Cr | 2 Cr |
| Other liabilities | 748 Cr | 956 Cr | 1,181 Cr | 1,011 Cr | 1,262 Cr | 1,550 Cr | 1,897 Cr | 2,204 Cr |
| Total liabilities | 1,483 Cr | 1,759 Cr | 2,061 Cr | 2,046 Cr | 2,494 Cr | 3,195 Cr | 3,706 Cr | 1,355 Cr |
| Fixed assets (net) | — | — | — | — | 183 Cr | 237 Cr | 359 Cr | 532 Cr |
| CWIP | — | — | — | — | 0.83 Cr | 7 Cr | 7 Cr | 6 Cr |
| Investments | — | — | — | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | — | — | — | — | 2,005 Cr | 2,631 Cr | 3,013 Cr | 3,180 Cr |
| Total assets | 1,483 Cr | 1,759 Cr | 2,061 Cr | 2,046 Cr | 2,494 Cr | 3,195 Cr | 3,706 Cr | 1,355 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 66 Cr | 301 Cr | 257 Cr | 329 Cr | 526 Cr |
| Cash from investing | — | — | — | -101 Cr | -166 Cr | -310 Cr | -323 Cr | 373 Cr |
| Cash from financing | — | — | — | -44 Cr | -16 Cr | 21 Cr | -52 Cr | 17 Cr |
| Net cash flow | — | — | — | -79 Cr | 120 Cr | -31 Cr | -46 Cr | 916 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 38 Cr | 195 Cr | 143 Cr | 141 Cr | 792 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 27.0% | 16.4% | 16.6% | 24.4% | 21.5% | 31.4% | 18.3% | 19.9% |
| ROE % | 16.0% | 8.0% | 8.8% | 0.0% | 15.8% | 23.4% | 0.0% | 12.9% |
| Debtor days | — | — | — | — | 78 | 71 | — | — |
| Inventory days | — | — | — | — | 65 | 63 | 69 | 66 |
| Days payable | — | — | — | — | 180 | 139 | — | — |
| Cash conversion cycle | — | — | — | — | -37 | -6 | 69 | 66 |
| Debt / equity | 0.00 | — | — | — | 0.0022 | 0.03 | 0.0060 | 0.0010 |
| Current ratio | — | — | — | — | 1.80 | 2.17 | 2.12 | 1.89 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -1.19 | -0.50 | -0.77 | -0.60 |
Compare with peers
Loading peers…