Key metrics
Price as of 2026-07-17
Stock price
₹4647.50
Market cap
43,363 Cr
Stock P/E
34.5
P/B
5.40
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,240 Cr | 1,295 Cr | 1,169 Cr | 1,150 Cr | 1,020 Cr | 1,044 Cr | 1,066 Cr | 1,157 Cr | 1,039 Cr | 1,048 Cr | 1,067 Cr | 1,266 Cr |
| Operating expenses (approx.) | 837 Cr | 850 Cr | 775 Cr | 776 Cr | 649 Cr | 678 Cr | 783 Cr | 763 Cr | 624 Cr | 653 Cr | 644 Cr | 772 Cr |
| EBITDA | 403 Cr | 444 Cr | 394 Cr | 375 Cr | 371 Cr | 366 Cr | 283 Cr | 394 Cr | 415 Cr | 395 Cr | 422 Cr | 495 Cr |
| OPM % | 32.5% | 34.3% | 33.7% | 32.6% | 36.4% | 35.0% | 26.5% | 34.0% | 39.9% | 37.7% | 39.6% | 39.1% |
| Other income | 60 Cr | 62 Cr | 83 Cr | 76 Cr | 82 Cr | 90 Cr | 67 Cr | 92 Cr | 108 Cr | 98 Cr | 135 Cr | 132 Cr |
| Interest | 7 Cr | 7 Cr | 7 Cr | 6 Cr | 6 Cr | 5 Cr | 0.99 Cr | 8 Cr | 7 Cr | 8 Cr | 16 Cr | 5 Cr |
| Depreciation | 24 Cr | 25 Cr | 27 Cr | 25 Cr | 25 Cr | 24 Cr | 26 Cr | 28 Cr | 28 Cr | 28 Cr | 28 Cr | 29 Cr |
| Profit before tax | 371 Cr | 412 Cr | 360 Cr | 344 Cr | 339 Cr | 337 Cr | 323 Cr | 357 Cr | 380 Cr | 360 Cr | 378 Cr | 460 Cr |
| Tax % | 26.5% | 21.4% | 22.5% | 24.2% | 23.9% | 24.0% | 21.2% | 21.8% | 21.2% | 22.9% | 22.5% | 16.3% |
| Net profit | 273 Cr | 324 Cr | 280 Cr | 260 Cr | 259 Cr | 256 Cr | 259 Cr | 285 Cr | 305 Cr | 277 Cr | 293 Cr | 393 Cr |
| EPS (₹) | ₹28.87 | ₹34.26 | ₹29.64 | ₹27.62 | ₹27.52 | ₹27.29 | ₹27.78 | ₹30.55 | ₹32.69 | ₹29.73 | ₹31.54 | ₹42.15 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,069 Cr | 2,981 Cr | 2,881 Cr | 3,567 Cr | 4,909 Cr | 4,854 Cr | 4,287 Cr | 4,420 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,410 Cr | 2,159 Cr | 2,054 Cr | 2,689 Cr | 3,668 Cr | 3,518 Cr | 2,807 Cr | 2,693 Cr | Sign in for TTM |
| EBITDA | 660 Cr | 822 Cr | 827 Cr | 877 Cr | 1,241 Cr | 1,335 Cr | 1,481 Cr | 1,727 Cr | Sign in for TTM |
| OPM % | 21.5% | 27.6% | 28.7% | 24.6% | 25.3% | 27.5% | 34.5% | 39.1% | Sign in for TTM |
| Other income | 121 Cr | 142 Cr | 172 Cr | 156 Cr | 235 Cr | 281 Cr | 332 Cr | 474 Cr | Sign in for TTM |
| Interest | 8 Cr | 6 Cr | 4 Cr | 4 Cr | 20 Cr | 28 Cr | 21 Cr | 37 Cr | Sign in for TTM |
| Depreciation | 79 Cr | 98 Cr | 94 Cr | 92 Cr | 93 Cr | 100 Cr | 103 Cr | 113 Cr | Sign in for TTM |
| Profit before tax | 694 Cr | 719 Cr | 730 Cr | 781 Cr | 1,362 Cr | 1,488 Cr | 1,357 Cr | 1,578 Cr | Sign in for TTM |
| Tax % | 26.3% | 17.9% | 22.5% | 20.7% | 22.4% | 23.6% | 22.7% | 20.5% | Sign in for TTM |
| Net profit | 511 Cr | 590 Cr | 566 Cr | 620 Cr | 1,057 Cr | 1,137 Cr | 1,060 Cr | 1,269 Cr | Sign in for TTM |
| EPS (₹) | ₹54.16 | ₹62.59 | ₹60.02 | ₹65.70 | ₹111.95 | ₹120.40 | ₹113.14 | ₹136.11 | Sign in for TTM |
| Dividend payout % | — | — | — | 12.3% | 7.3% | 12.0% | 12.9% | 10.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr |
| Reserves | 3,495 Cr | 3,682 Cr | 4,225 Cr | 4,736 Cr | 5,672 Cr | 6,639 Cr | 6,908 Cr | 8,007 Cr |
| Borrowings | 128 Cr | — | — | — | 496 Cr | 455 Cr | 485 Cr | — |
| Other liabilities | 382 Cr | — | — | — | 435 Cr | 373 Cr | 412 Cr | 504 Cr |
| Total liabilities | 4,033 Cr | — | — | — | 6,631 Cr | 7,495 Cr | 7,834 Cr | 8,538 Cr |
| Fixed assets (net) | 822 Cr | — | — | — | 980 Cr | 1,087 Cr | 1,094 Cr | 1,143 Cr |
| CWIP | 60 Cr | — | — | — | 107 Cr | 92 Cr | 77 Cr | 16 Cr |
| Investments | 1,145 Cr | — | — | — | 2,254 Cr | 3,043 Cr | 3,919 Cr | 4,302 Cr |
| Other assets | 3,061 Cr | — | — | — | 5,315 Cr | 6,001 Cr | 6,565 Cr | 7,227 Cr |
| Total assets | 4,033 Cr | — | — | — | 6,631 Cr | 7,495 Cr | 7,834 Cr | 8,538 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -39 Cr | 868 Cr | 903 Cr | 1,162 Cr | 592 Cr |
| Cash from investing | — | — | — | 100 Cr | -1,208 Cr | -819 Cr | -194 Cr | -124 Cr |
| Cash from financing | — | — | — | -268 Cr | 395 Cr | -211 Cr | -743 Cr | -660 Cr |
| Net cash flow | — | — | — | -207 Cr | 54 Cr | -127 Cr | 225 Cr | -193 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -165 Cr | 673 Cr | 692 Cr | 1,025 Cr | 487 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 15.9% | 19.6% | 17.3% | 16.5% | 18.5% | 17.3% | 18.6% | 20.1% |
| ROE % | 14.5% | 16.0% | 13.3% | 13.0% | 18.5% | 17.0% | 15.3% | 15.8% |
| Debtor days | 84 | — | — | — | 64 | 66 | — | — |
| Inventory days | 200 | — | — | — | 217 | 225 | 223 | 270 |
| Days payable | 44 | — | — | — | 47 | 33 | — | — |
| Cash conversion cycle | 239 | — | — | — | 234 | 258 | 223 | 270 |
| Debt / equity | 0.04 | — | — | — | 0.09 | 0.07 | 0.07 | — |
| Current ratio | 7.67 | — | — | — | 6.07 | 8.01 | 8.17 | 19.09 |
| Net debt / EBITDA | -0.12 | 0.00 | 0.00 | 0.00 | 0.15 | 0.21 | 0.06 | -0.12 |
Compare with peers
Loading peers…