Key metrics
Price as of 2026-07-17
Stock price
₹7.91
Market cap
1,187 Cr
Stock P/E
56.5
P/B
2.07
Dividend yield
17.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,271 Cr | 3,307 Cr | 3,212 Cr | 3,398 Cr | 3,813 Cr | 4,301 Cr | 4,106 Cr | 3,952 Cr | 3,817 Cr | 537 Cr | 516 Cr | 514 Cr |
| Operating expenses (approx.) | 3,020 Cr | 3,179 Cr | 3,067 Cr | 3,282 Cr | 3,680 Cr | 4,166 Cr | 3,956 Cr | 3,803 Cr | 3,791 Cr | 490 Cr | 455 Cr | 431 Cr |
| EBITDA | 251 Cr | 128 Cr | 145 Cr | 117 Cr | 133 Cr | 135 Cr | 149 Cr | 149 Cr | 26 Cr | 47 Cr | 61 Cr | 83 Cr |
| OPM % | 7.7% | 3.9% | 4.5% | 3.4% | 3.5% | 3.1% | 3.6% | 3.8% | 0.7% | 8.8% | 11.8% | 16.1% |
| Other income | 20 Cr | 29 Cr | 12 Cr | 17 Cr | 13 Cr | 17 Cr | 9 Cr | 31 Cr | 9 Cr | 13 Cr | 3 Cr | 11 Cr |
| Interest | 24 Cr | 37 Cr | 38 Cr | 31 Cr | 36 Cr | 38 Cr | 39 Cr | 38 Cr | 35 Cr | 15 Cr | 16 Cr | 15 Cr |
| Depreciation | 83 Cr | 107 Cr | 104 Cr | 106 Cr | 104 Cr | 107 Cr | 107 Cr | 111 Cr | 109 Cr | 63 Cr | 51 Cr | 52 Cr |
| Profit before tax | 163 Cr | 14 Cr | 15 Cr | -20 Cr | 5 Cr | 7 Cr | 3 Cr | 0.80 Cr | -109 Cr | -18 Cr | -3 Cr | 16 Cr |
| Tax % | 25.9% | 9.1% | -92.9% | 27.8% | -14.6% | -313.3% | -71.4% | 696.3% | 9.7% | 83.3% | 66.7% | -25.0% |
| Net profit | 119 Cr | 16 Cr | 17 Cr | -12 Cr | 4 Cr | 38 Cr | 10 Cr | -3 Cr | -99 Cr | -2 Cr | 0.0000 Cr | 21 Cr |
| EPS (₹) | ₹4.99 | ₹0.89 | ₹0.11 | ₹-0.06 | ₹0.05 | ₹0.34 | ₹0.10 | ₹-0.12 | ₹1.02 | ₹0.03 | ₹0.00 | ₹0.14 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,895 Cr | 7,346 Cr | 10,498 Cr | 20,072 Cr | 18,051 Cr | 13,188 Cr | 16,022 Cr | 2,058 Cr | Sign in for TTM |
| Operating expenses (approx.) | 6,413 Cr | 6,747 Cr | 9,914 Cr | 18,450 Cr | 16,884 Cr | 12,565 Cr | 15,428 Cr | 1,790 Cr | Sign in for TTM |
| EBITDA | 482 Cr | 599 Cr | 584 Cr | 1,622 Cr | 1,167 Cr | 623 Cr | 594 Cr | 268 Cr | Sign in for TTM |
| OPM % | 7.0% | 8.2% | 5.6% | 8.1% | 6.5% | 4.7% | 3.7% | 13.0% | Sign in for TTM |
| Other income | 34 Cr | 41 Cr | 55 Cr | 42 Cr | 65 Cr | 78 Cr | 69 Cr | 32 Cr | Sign in for TTM |
| Interest | 30 Cr | 68 Cr | 136 Cr | 110 Cr | 75 Cr | 130 Cr | 150 Cr | 62 Cr | Sign in for TTM |
| Depreciation | 156 Cr | 232 Cr | 306 Cr | 343 Cr | 278 Cr | 400 Cr | 429 Cr | 204 Cr | Sign in for TTM |
| Profit before tax | 297 Cr | 299 Cr | 142 Cr | 1,169 Cr | 878 Cr | 172 Cr | 15 Cr | 2 Cr | Sign in for TTM |
| Tax % | 18.3% | 23.7% | 45.0% | 24.4% | 27.6% | 14.2% | -137.1% | -200.0% | Sign in for TTM |
| Net profit | 248 Cr | 234 Cr | 95 Cr | 965 Cr | 653 Cr | 140 Cr | 49 Cr | 8 Cr | Sign in for TTM |
| EPS (₹) | ₹9.85 | ₹9.08 | ₹7.04 | ₹37.68 | ₹25.62 | ₹1.52 | ₹0.37 | ₹0.04 | Sign in for TTM |
| Dividend payout % | — | — | — | 7.6% | 26.3% | 21.3% | 419.6% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 49 Cr | 49 Cr | 49 Cr | 49 Cr | 49 Cr | 197 Cr | 197 Cr | 300 Cr |
| Reserves | 1,950 Cr | 0.0000 Cr | 2,234 Cr | 0.0000 Cr | 2,765 Cr | 2,325 Cr | 2,226 Cr | 274 Cr |
| Borrowings | — | — | — | — | 705 Cr | 967 Cr | 1,130 Cr | 84 Cr |
| Other liabilities | 1,860 Cr | 5,143 Cr | 4,985 Cr | 9,542 Cr | 3,517 Cr | 3,732 Cr | 3,828 Cr | 1,078 Cr |
| Total liabilities | 3,859 Cr | 5,192 Cr | 7,268 Cr | 9,591 Cr | 7,230 Cr | 7,104 Cr | 7,331 Cr | 1,736 Cr |
| Fixed assets (net) | — | — | — | — | 800 Cr | 1,241 Cr | 1,226 Cr | 132 Cr |
| CWIP | — | — | — | — | 2 Cr | 18 Cr | 0.0000 Cr | 1 Cr |
| Investments | — | — | — | — | 189 Cr | 244 Cr | 171 Cr | 0.0000 Cr |
| Other assets | — | — | — | — | 4,398 Cr | 3,831 Cr | 4,099 Cr | 804 Cr |
| Total assets | 3,859 Cr | 5,192 Cr | 7,268 Cr | 9,591 Cr | 7,230 Cr | 7,104 Cr | 7,331 Cr | 1,736 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 850 Cr | 1,583 Cr | -146 Cr | 261 Cr | 313 Cr |
| Cash from investing | — | — | — | -591 Cr | -381 Cr | -324 Cr | 82 Cr | 56 Cr |
| Cash from financing | — | — | — | -19 Cr | -1,684 Cr | -46 Cr | -187 Cr | -373 Cr |
| Net cash flow | — | — | — | 240 Cr | -482 Cr | -516 Cr | 156 Cr | -4 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 627 Cr | 1,512 Cr | -267 Cr | 183 Cr | 294 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 16.3% | 748.5% | 12.2% | 2602.7% | 23.3% | 6.2% | 4.4% | 9.7% |
| ROE % | 12.1% | 453.8% | 7.6% | 1883.9% | 20.2% | 5.7% | 1.3% | 0.0% |
| Debtor days | — | — | — | — | 41 | 62 | — | — |
| Inventory days | — | — | — | — | 0 | 0 | 0 | 0 |
| Days payable | — | — | — | — | 29 | 44 | — | — |
| Cash conversion cycle | — | — | — | — | 12 | 18 | 0 | 0 |
| Debt / equity | — | 0.01 | — | — | 0.25 | 0.38 | 0.43 | 0.15 |
| Current ratio | — | — | — | — | 1.30 | 1.08 | 0.99 | 1.21 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.18 | 0.89 | 0.94 | 0.04 |
Compare with peers
Loading peers…