Key metrics

Price as of 2026-07-17

Stock price
₹438.50
Market cap
1,08,267 Cr
Stock P/E
19.7
P/B
1.51
Dividend yield
0.5%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2023Jun 2023Sept 2023Dec 2023Mar 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales7,966 Cr8,713 Cr7,424 Cr8,129 Cr8,894 Cr7,516 Cr9,329 Cr9,889 Cr10,289 Cr9,174 Cr10,277 Cr10,915 Cr
Operating expenses (approx.)6,590 Cr7,046 Cr6,122 Cr6,397 Cr6,750 Cr6,561 Cr7,617 Cr7,313 Cr8,288 Cr7,636 Cr8,939 Cr9,320 Cr
EBITDA1,376 Cr1,667 Cr1,302 Cr1,732 Cr2,144 Cr955 Cr1,712 Cr2,576 Cr2,001 Cr1,538 Cr1,338 Cr1,595 Cr
OPM %17.3%19.1%17.5%21.3%24.1%12.7%18.4%26.0%19.4%16.8%13.0%14.6%
Other income284 Cr263 Cr476 Cr194 Cr233 Cr374 Cr1,352 Cr573 Cr256 Cr257 Cr87 Cr234 Cr
Interest39 Cr52 Cr61 Cr70 Cr93 Cr67 Cr67 Cr14 Cr67 Cr77 Cr59 Cr21 Cr
Depreciation352 Cr372 Cr381 Cr418 Cr453 Cr552 Cr664 Cr786 Cr862 Cr885 Cr959 Cr1,053 Cr
Profit before tax985 Cr1,506 Cr1,336 Cr1,438 Cr1,598 Cr710 Cr2,333 Cr1,775 Cr1,328 Cr833 Cr407 Cr522 Cr
Tax %22.9%25.0%26.4%24.9%4.7%33.8%-12.2%28.0%27.3%-175.8%11.2%-254.8%
Net profit763 Cr1,135 Cr987 Cr1,090 Cr1,526 Cr473 Cr2,620 Cr1,282 Cr970 Cr2,302 Cr367 Cr1,857 Cr
EPS (₹)₹3.25₹4.56₹3.99₹4.14₹5.31₹1.85₹8.59₹3.88₹3.20₹7.15₹0.82₹7.41

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricDec 2018Dec 2020Dec 2021Dec 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales26,041 Cr24,516 Cr28,965 Cr30,983 Cr38,937 Cr33,160 Cr35,045 Cr40,656 CrSign in for TTM
Operating expenses (approx.)22,182 Cr19,687 Cr22,876 Cr27,273 Cr34,134 Cr26,549 Cr26,441 Cr33,583 CrSign in for TTM
EBITDA3,859 Cr4,830 Cr6,090 Cr3,710 Cr4,803 Cr6,611 Cr8,603 Cr7,073 CrSign in for TTM
OPM %14.8%19.7%21.0%12.0%12.3%19.9%24.5%17.4%Sign in for TTM
Other income371 Cr450 Cr352 Cr457 Cr738 Cr1,166 Cr2,654 Cr834 CrSign in for TTM
Interest171 Cr140 Cr146 Cr158 Cr195 Cr276 Cr216 Cr224 CrSign in for TTM
Depreciation1,154 Cr1,162 Cr1,152 Cr1,292 Cr1,645 Cr1,623 Cr2,478 Cr3,570 CrSign in for TTM
Profit before tax2,906 Cr3,977 Cr5,144 Cr2,717 Cr3,701 Cr5,878 Cr5,909 Cr3,279 CrSign in for TTM
Tax %-1.9%22.2%28.3%17.6%19.0%19.8%12.9%-71.3%Sign in for TTM
Net profit2,973 Cr3,107 Cr3,711 Cr2,261 Cr3,024 Cr4,738 Cr5,158 Cr5,637 CrSign in for TTM
EPS (₹)₹10.97₹11.91₹14.00₹9.76₹13.01₹17.99₹17.00₹19.15Sign in for TTM
Dividend payout %9.0%59.4%12.3%10.9%10.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricDec 2018Dec 2020Dec 2021Dec 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital397 Cr397 Cr397 Cr397 Cr397 Cr440 Cr493 Cr494 Cr
Reserves21,973 Cr22,360 Cr24,957 Cr26,301 Cr50,406 Cr63,319 Cr58,853 Cr
Borrowings40 Cr44 Cr44 Cr48 Cr37 Cr12 Cr8 Cr
Other liabilities9,699 Cr10,579 Cr12,665 Cr12,917 Cr14,415 Cr17,122 Cr17,752 Cr
Total liabilities37,341 Cr39,721 Cr45,207 Cr51,721 Cr65,298 Cr80,945 Cr89,607 Cr
Fixed assets (net)12,616 Cr12,389 Cr14,160 Cr15,318 Cr20,715 Cr26,121 Cr35,284 Cr
CWIP1,008 Cr2,422 Cr2,196 Cr2,526 Cr2,658 Cr9,820 Cr9,085 Cr
Investments4 Cr13 Cr28 Cr28 Cr786 Cr1,851 Cr40 Cr
Other assets12,491 Cr12,841 Cr17,007 Cr19,256 Cr26,087 Cr19,718 Cr13,726 Cr
Total assets37,341 Cr39,721 Cr45,207 Cr51,721 Cr65,298 Cr80,945 Cr89,607 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricDec 2018Dec 2020Dec 2021Dec 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity5,309 Cr735 Cr5,646 Cr3,295 Cr5,362 Cr
Cash from investing-2,007 Cr-14,481 Cr-8,950 Cr-8,589 Cr-7,935 Cr
Cash from financing-516 Cr2,931 Cr5,689 Cr5,592 Cr-1,629 Cr
Net cash flow2,786 Cr-10,815 Cr2,384 Cr298 Cr-4,203 Cr
Free cash flow (OCF − Capex)2,975 Cr-3,497 Cr1,163 Cr-5,392 Cr-983 Cr

Ratios

Ratios as reported or derived per annual period.

MetricDec 2018Dec 2020Dec 2021Dec 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %9.8%12.6%15.2%608.8%8.1%9.8%9.6%4.9%
ROE %7.9%8.1%8.6%0.0%6.7%7.0%6.5%6.6%
Debtor days18881113
Inventory days322238313251305271254
Days payable327319333213263
Cash conversion cycle13-73-124956271254
Debt / equity0.00180.00190.00170.00150.00090.00020.0001
Current ratio1.481.381.511.672.151.421.05
Net debt / EBITDA-1.57-1.77-1.860.00-0.10-0.45-0.58-0.12

Compare with peers

Loading peers…