Key metrics
Price as of 2026-07-17
Stock price
₹592.10
Market cap
20,780 Cr
Stock P/E
37.3
P/B
3.57
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 316 Cr | 332 Cr | 392 Cr | 443 Cr | 472 Cr | 513 Cr | 535 Cr | 541 Cr | 592 Cr | 631 Cr | 642 Cr | 647 Cr |
| Operating expenses (approx.) | 257 Cr | 252 Cr | 302 Cr | 328 Cr | 369 Cr | 400 Cr | 392 Cr | 388 Cr | 442 Cr | 463 Cr | 472 Cr | 451 Cr |
| EBITDA | 60 Cr | 80 Cr | 90 Cr | 115 Cr | 103 Cr | 113 Cr | 143 Cr | 153 Cr | 151 Cr | 168 Cr | 170 Cr | 196 Cr |
| OPM % | 18.8% | 24.0% | 23.0% | 26.0% | 21.8% | 22.0% | 26.7% | 28.2% | 25.4% | 26.6% | 26.5% | 30.3% |
| Other income | 10 Cr | 9 Cr | 9 Cr | 11 Cr | 10 Cr | 11 Cr | 9 Cr | 10 Cr | 10 Cr | 10 Cr | 19 Cr | 29 Cr |
| Interest | 7 Cr | 8 Cr | 8 Cr | 11 Cr | 4 Cr | 2 Cr | 3 Cr | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 4 Cr |
| Depreciation | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 8 Cr | 8 Cr | 9 Cr | 8 Cr | 11 Cr | 13 Cr | 17 Cr |
| Profit before tax | 57 Cr | 76 Cr | 86 Cr | 99 Cr | 104 Cr | 114 Cr | 132 Cr | 141 Cr | 150 Cr | 164 Cr | 172 Cr | 175 Cr |
| Tax % | 16.0% | 22.9% | 19.1% | 11.0% | 13.7% | 8.5% | 16.9% | 16.2% | 17.1% | 16.7% | 17.2% | 14.5% |
| Net profit | 50 Cr | 60 Cr | 71 Cr | 84 Cr | 91 Cr | 106 Cr | 110 Cr | 119 Cr | 126 Cr | 138 Cr | 144 Cr | 149 Cr |
| EPS (₹) | ₹1.56 | ₹1.85 | ₹2.22 | ₹2.39 | ₹2.66 | ₹3.09 | ₹3.23 | ₹3.47 | ₹3.67 | ₹4.02 | ₹4.14 | ₹4.18 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 500 Cr | 276 Cr | 250 Cr | 462 Cr | 957 Cr | 1,483 Cr | 2,060 Cr | 2,512 Cr | Sign in for TTM |
| Operating expenses (approx.) | 344 Cr | 214 Cr | 194 Cr | 347 Cr | 760 Cr | 1,149 Cr | 1,528 Cr | 1,788 Cr | Sign in for TTM |
| EBITDA | 156 Cr | 62 Cr | 55 Cr | 115 Cr | 197 Cr | 334 Cr | 532 Cr | 723 Cr | Sign in for TTM |
| OPM % | 31.1% | 22.4% | 22.2% | 25.0% | 20.6% | 22.5% | 25.8% | 28.8% | Sign in for TTM |
| Other income | 24 Cr | 9 Cr | 20 Cr | 39 Cr | 48 Cr | 37 Cr | 40 Cr | 67 Cr | Sign in for TTM |
| Interest | 63 Cr | 15 Cr | 31 Cr | 27 Cr | 32 Cr | 35 Cr | 11 Cr | 12 Cr | Sign in for TTM |
| Depreciation | 26 Cr | 18 Cr | 17 Cr | 17 Cr | 17 Cr | 18 Cr | 30 Cr | 49 Cr | Sign in for TTM |
| Profit before tax | 68 Cr | 29 Cr | 8 Cr | 72 Cr | 197 Cr | 319 Cr | 491 Cr | 662 Cr | Sign in for TTM |
| Tax % | 21.0% | 42.2% | 97.0% | 32.2% | 26.6% | 17.0% | 14.1% | 16.4% | Sign in for TTM |
| Net profit | 66 Cr | 27 Cr | 11 Cr | 55 Cr | 151 Cr | 266 Cr | 426 Cr | 557 Cr | Sign in for TTM |
| EPS (₹) | ₹2.33 | ₹0.98 | ₹0.43 | ₹1.92 | ₹4.73 | ₹7.96 | ₹12.43 | ₹15.81 | Sign in for TTM |
| Dividend payout % | — | — | — | 5.4% | 2.3% | 6.1% | 5.9% | 4.5% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 59 Cr | 59 Cr | 59 Cr | 59 Cr | 65 Cr | 68 Cr | 69 Cr | 72 Cr |
| Reserves | 4,161 Cr | 2,426 Cr | 2,440 Cr | 2,580 Cr | 2,760 Cr | 3,588 Cr | 4,092 Cr | 5,717 Cr |
| Borrowings | — | — | — | — | 933 Cr | 627 Cr | 77 Cr | 85 Cr |
| Other liabilities | — | — | — | — | 566 Cr | 557 Cr | 968 Cr | 965 Cr |
| Total liabilities | — | — | — | — | 4,358 Cr | 4,868 Cr | 5,235 Cr | 6,869 Cr |
| Fixed assets (net) | — | — | — | — | 49 Cr | 71 Cr | 105 Cr | 375 Cr |
| CWIP | — | — | — | — | 77 Cr | 22 Cr | 36 Cr | 39 Cr |
| Investments | — | — | — | — | 460 Cr | 302 Cr | 311 Cr | 183 Cr |
| Other assets | — | — | — | — | 2,177 Cr | 2,738 Cr | 2,662 Cr | 3,667 Cr |
| Total assets | — | — | — | — | 4,358 Cr | 4,868 Cr | 5,235 Cr | 6,869 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 458 Cr | -6 Cr | 24 Cr | 97 Cr | -435 Cr |
| Cash from investing | — | — | — | -4 Cr | 50 Cr | 132 Cr | -72 Cr | -231 Cr |
| Cash from financing | — | — | — | -461 Cr | -29 Cr | 115 Cr | 0.53 Cr | 1,235 Cr |
| Net cash flow | — | — | — | -7 Cr | 15 Cr | 271 Cr | 25 Cr | 569 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 457 Cr | -19 Cr | -17 Cr | 47 Cr | -577 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 3.1% | 1.8% | 1.5% | 3.7% | 4.8% | 7.3% | 11.8% | 11.4% |
| ROE % | 1.6% | 1.2% | 0.5% | 2.1% | 5.4% | 7.1% | 10.2% | 9.5% |
| Debtor days | — | — | — | — | 20 | 25 | — | — |
| Inventory days | — | — | — | — | 614 | 479 | 283 | 219 |
| Days payable | — | — | — | — | 7 | 6 | — | — |
| Cash conversion cycle | — | — | — | — | 626 | 497 | 283 | 219 |
| Debt / equity | 0.00 | — | — | — | 0.33 | 0.17 | 0.02 | 0.01 |
| Current ratio | — | — | — | — | 5.70 | 5.90 | 5.43 | 9.75 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 4.56 | 0.96 | -0.47 | -1.13 |
Compare with peers
Loading peers…