Key metrics
Price as of 2026-07-17
Stock price
₹10.68
Market cap
61 Cr
Stock P/E
7.2
P/B
0.51
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Only standalone filings are available for this company.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 480 Cr | 694 Cr | 1,098 Cr | 1,501 Cr | 521 Cr | 707 Cr | 960 Cr | 314 Cr | 577 Cr | 228 Cr | 303 Cr | 309 Cr |
| Operating expenses (approx.) | 464 Cr | 669 Cr | 1,064 Cr | 1,459 Cr | 511 Cr | 692 Cr | 940 Cr | 308 Cr | 565 Cr | 225 Cr | 296 Cr | 303 Cr |
| EBITDA | 16 Cr | 26 Cr | 35 Cr | 42 Cr | 10 Cr | 15 Cr | 20 Cr | 6 Cr | 13 Cr | 4 Cr | 7 Cr | 5 Cr |
| OPM % | 3.3% | 3.7% | 3.2% | 2.8% | 1.9% | 2.1% | 2.1% | 1.8% | 2.2% | 1.6% | 2.4% | 1.7% |
| Other income | 3 Cr | 6 Cr | 8 Cr | 13 Cr | 3 Cr | 6 Cr | 8 Cr | 1 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr |
| Interest | 4 Cr | 9 Cr | 12 Cr | 13 Cr | 4 Cr | 8 Cr | 12 Cr | 3 Cr | 5 Cr | 3 Cr | 3 Cr | 2 Cr |
| Depreciation | 0.09 Cr | 0.18 Cr | 0.31 Cr | 0.43 Cr | 0.09 Cr | 0.19 Cr | 0.29 Cr | 0.18 Cr | 0.15 Cr | 0.18 Cr | 0.18 Cr | 0.18 Cr |
| Profit before tax | 12 Cr | 17 Cr | 23 Cr | 28 Cr | 5 Cr | 7 Cr | 7 Cr | 2 Cr | 8 Cr | 0.09 Cr | 4 Cr | 4 Cr |
| Tax % | 25.2% | 25.2% | 25.2% | 26.0% | 25.2% | 25.1% | 25.1% | 31.9% | 25.2% | 22.2% | 25.2% | 28.5% |
| Net profit | 9 Cr | 13 Cr | 17 Cr | 21 Cr | 4 Cr | 5 Cr | 5 Cr | 2 Cr | 6 Cr | 0.07 Cr | 3 Cr | 3 Cr |
| EPS (₹) | ₹8.08 | ₹2.20 | ₹2.99 | ₹3.67 | ₹0.70 | ₹0.88 | ₹0.95 | ₹0.28 | ₹1.01 | ₹0.01 | ₹0.52 | ₹0.44 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 548 Cr | 552 Cr | 691 Cr | 1,059 Cr | 1,410 Cr | 1,501 Cr | 1,274 Cr | 1,417 Cr | Sign in for TTM |
| Operating expenses (approx.) | 543 Cr | 548 Cr | -16,505 Cr | 1,032 Cr | 1,382 Cr | 1,472 Cr | 1,249 Cr | 1,388 Cr | Sign in for TTM |
| EBITDA | 5 Cr | 4 Cr | 17,196 Cr | 28 Cr | 29 Cr | 29 Cr | 26 Cr | 29 Cr | Sign in for TTM |
| OPM % | 0.9% | 0.8% | 2487.7% | 2.6% | 2.0% | 1.9% | 2.0% | 2.0% | Sign in for TTM |
| Other income | 2 Cr | 4 Cr | 5 Cr | 5 Cr | 8 Cr | 13 Cr | 10 Cr | 10 Cr | Sign in for TTM |
| Interest | 2 Cr | 2 Cr | 2 Cr | 6 Cr | 11 Cr | 13 Cr | 16 Cr | 13 Cr | Sign in for TTM |
| Depreciation | 0.13 Cr | 0.16 Cr | 17,186 Cr | 0.24 Cr | 0.51 Cr | 0.43 Cr | 0.47 Cr | 0.69 Cr | Sign in for TTM |
| Profit before tax | 5 Cr | 6 Cr | 13 Cr | 21 Cr | 25 Cr | 28 Cr | 10 Cr | 15 Cr | Sign in for TTM |
| Tax % | 27.9% | 26.3% | 25.9% | 25.3% | 25.5% | 26.0% | 26.8% | 26.0% | Sign in for TTM |
| Net profit | 4 Cr | 5 Cr | 10 Cr | 16 Cr | 19 Cr | 21 Cr | 7 Cr | 11 Cr | Sign in for TTM |
| EPS (₹) | ₹3.47 | ₹4.35 | ₹9.52 | ₹13.67 | ₹16.39 | ₹3.67 | ₹1.23 | ₹1.99 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 1,03,82,830 Cr | 1,03,828 Cr | 11 Cr | 11 Cr | 57 Cr | 57 Cr | 57 Cr |
| Reserves | 15 Cr | 19 Cr | 29 Cr | 11 Cr | 68 Cr | 43 Cr | 51 Cr | 62 Cr |
| Borrowings | — | — | — | — | 296 Cr | 85 Cr | 179 Cr | 157 Cr |
| Other liabilities | 82 Cr | — | — | — | 91 Cr | 97 Cr | 73 Cr | 69 Cr |
| Total liabilities | 107 Cr | 146 Cr | 144 Cr | — | 465 Cr | 282 Cr | 359 Cr | 344 Cr |
| Fixed assets (net) | — | — | — | — | 1 Cr | 1 Cr | 2 Cr | 2 Cr |
| CWIP | — | — | — | — | — | 0.0000 Cr | — | — |
| Investments | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | — | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Other assets | 106 Cr | 145 Cr | 143 Cr | — | 462 Cr | 278 Cr | 354 Cr | 339 Cr |
| Total assets | 107 Cr | 146 Cr | 144 Cr | — | 465 Cr | 282 Cr | 359 Cr | 344 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -63 Cr | -44 Cr | 191 Cr | -120 Cr | 16 Cr |
| Cash from investing | — | — | — | -8 Cr | -8 Cr | 10 Cr | -11 Cr | 9 Cr |
| Cash from financing | — | — | — | 131 Cr | 106 Cr | -223 Cr | 119 Cr | -35 Cr |
| Net cash flow | — | — | — | 59 Cr | 54 Cr | -22 Cr | -12 Cr | -11 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -64 Cr | -44 Cr | 191 Cr | -120 Cr | 16 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 19.6% | 0.0% | 0.0% | 119.8% | 7.5% | 15.3% | 8.8% | 10.3% |
| ROE % | 14.3% | 22.0% | 0.0% | 68.3% | 23.6% | 20.8% | 6.5% | 9.5% |
| Debtor days | 28 | 18 | 21 | — | 17 | 13 | — | — |
| Inventory days | 22 | 38 | 15 | — | 54 | 14 | 27 | 19 |
| Days payable | — | — | — | — | 4 | 15 | — | — |
| Cash conversion cycle | 50 | 56 | 36 | — | 67 | 12 | 27 | 19 |
| Debt / equity | 0.00 | 0.0011 | 0.03 | 0.01 | 3.74 | 0.85 | 1.66 | 1.32 |
| Current ratio | 1.47 | 1.37 | 1.69 | — | 1.33 | 1.97 | 1.68 | 1.84 |
| Net debt / EBITDA | -4.85 | -12.71 | -0.0035 | 0.00 | 4.30 | -2.24 | 1.60 | 1.02 |
Compare with peers
Loading peers…