Key metrics

Price as of 2026-07-17

Stock price
₹2166.30
Market cap
4,338 Cr
Stock P/E
37.6
P/B
6.82
Dividend yield
0.9%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2022Dec 2022Mar 2023Jun 2023Sept 2023Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025
Sales101 Cr114 Cr144 Cr125 Cr140 Cr146 Cr193 Cr172 Cr222 Cr175 Cr232 Cr207 Cr
Operating expenses (approx.)80 Cr92 Cr114 Cr97 Cr108 Cr113 Cr150 Cr132 Cr172 Cr135 Cr181 Cr164 Cr
EBITDA20 Cr23 Cr30 Cr28 Cr31 Cr33 Cr43 Cr40 Cr50 Cr40 Cr51 Cr43 Cr
OPM %20.3%19.8%20.9%22.4%22.4%22.6%22.4%23.2%22.4%23.0%22.2%20.6%
Other income0.25 Cr0.16 Cr0.46 Cr0.49 Cr2 Cr3 Cr1 Cr0.81 Cr0.69 Cr2 Cr0.36 Cr0.19 Cr
Interest0.26 Cr0.51 Cr0.31 Cr0.04 Cr0.16 Cr1 Cr0.95 Cr0.74 Cr0.63 Cr0.87 Cr2 Cr4 Cr
Depreciation3 Cr3 Cr4 Cr3 Cr4 Cr5 Cr6 Cr6 Cr6 Cr7 Cr7 Cr7 Cr
Profit before tax18 Cr19 Cr27 Cr25 Cr29 Cr29 Cr38 Cr33 Cr43 Cr35 Cr43 Cr32 Cr
Tax %26.2%27.4%27.4%25.7%25.6%17.4%14.2%7.9%27.3%25.6%25.5%20.9%
Net profit13 Cr14 Cr19 Cr19 Cr22 Cr24 Cr33 Cr30 Cr32 Cr26 Cr32 Cr26 Cr
EPS (₹)₹0.00₹14.56₹19.15₹18.74₹21.92₹12.07₹16.26₹15.11₹15.75₹13.11₹16.01₹12.75

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2025TTM
Sales245 Cr279 Cr288 Cr411 Cr733 CrSign in for TTM
Operating expenses (approx.)177 Cr210 Cr218 Cr329 Cr583 CrSign in for TTM
EBITDA69 Cr69 Cr70 Cr83 Cr150 CrSign in for TTM
OPM %28.0%24.6%24.3%20.1%20.4%Sign in for TTM
Other income4 Cr4 Cr4 Cr1 Cr5 CrSign in for TTM
Interest0.76 Cr0.34 Cr1 Cr1 Cr24 CrSign in for TTM
Depreciation9 Cr11 Cr12 Cr13 Cr128 CrSign in for TTM
Profit before tax63 Cr61 Cr61 Cr70 Cr3 CrSign in for TTM
Tax %31.8%12.9%-1.5%26.5%875.4%Sign in for TTM
Net profit43 Cr54 Cr62 Cr51 Cr-22 CrSign in for TTM
EPS (₹)₹42.13₹52.51₹62.83₹52.01₹59.25Sign in for TTM
Dividend payout %11.0%15.2%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2025
Equity capital10 Cr10 Cr10 Cr10 Cr20 Cr
Reserves313 Cr327 Cr384 Cr428 Cr592 Cr
Borrowings34 Cr29 Cr
Other liabilities99 Cr94 Cr132 Cr171 Cr285 Cr
Total liabilities422 Cr431 Cr525 Cr643 Cr926 Cr
Fixed assets (net)144 Cr188 Cr183 Cr201 Cr340 Cr
CWIP12 Cr2 Cr31 Cr87 Cr10 Cr
Investments44 Cr0.47 Cr0.0000 Cr0.0000 Cr11 Cr
Other assets216 Cr216 Cr281 Cr334 Cr545 Cr
Total assets422 Cr431 Cr525 Cr643 Cr926 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2025
Cash from operating activity74 Cr30 Cr-148 Cr
Cash from investing-61 Cr-33 Cr22 Cr
Cash from financing-7 Cr25 Cr-30 Cr
Net cash flow6 Cr22 Cr-156 Cr
Free cash flow (OCF − Capex)32 Cr-45 Cr-192 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2025
ROCE %18.5%17.3%14.8%14.9%3.4%
ROE %0.0%0.0%0.0%0.0%-3.6%
Debtor days96144158131141
Inventory days271173202198131
Days payable59709710378
Cash conversion cycle308247263227193
Debt / equity0.080.05
Current ratio2.572.672.342.051.90
Net debt / EBITDA-0.03-0.06-0.140.040.18

Compare with peers

Loading peers…