Key metrics

Price as of 2026-07-17

Stock price
₹13836.00
Market cap
55,588 Cr
Stock P/E
57.1
P/B
1383.70
Dividend yield
0.4%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2023Jun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025
Sales4,089 Cr3,773 Cr3,926 Cr4,013 Cr4,455 Cr4,011 Cr4,645 Cr4,716 Cr5,210 Cr5,104 Cr5,715 Cr5,480 Cr
Operating expenses (approx.)3,665 Cr3,427 Cr3,576 Cr3,608 Cr4,034 Cr3,635 Cr4,288 Cr4,360 Cr4,752 Cr4,652 Cr5,255 Cr5,060 Cr
EBITDA424 Cr346 Cr350 Cr405 Cr421 Cr376 Cr357 Cr356 Cr458 Cr452 Cr461 Cr419 Cr
OPM %10.4%9.2%8.9%10.1%9.5%9.4%7.7%7.6%8.8%8.9%8.1%7.7%
Other income11 Cr14 Cr19 Cr21 Cr33 Cr16 Cr33 Cr34 Cr17 Cr25 Cr27 Cr15 Cr
Interest79 Cr70 Cr103 Cr113 Cr101 Cr90 Cr101 Cr118 Cr100 Cr86 Cr108 Cr106 Cr
Depreciation27 Cr27 Cr28 Cr29 Cr31 Cr31 Cr32 Cr33 Cr36 Cr38 Cr40 Cr41 Cr
Profit before tax328 Cr263 Cr237 Cr284 Cr322 Cr270 Cr257 Cr239 Cr340 Cr353 Cr341 Cr288 Cr
Tax %26.0%25.0%26.5%23.5%26.6%25.1%24.5%26.6%26.5%25.4%26.1%27.5%
Net profit243 Cr197 Cr174 Cr218 Cr236 Cr203 Cr194 Cr175 Cr250 Cr263 Cr252 Cr209 Cr
EPS (₹)₹63.43₹51.59₹45.44₹56.62₹60.97₹50.42₹48.27₹43.55₹62.23₹65.45₹62.66₹52.01

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales7,964 Cr7,462 Cr6,388 Cr9,320 Cr14,352 Cr16,153 Cr18,581 CrSign in for TTM
Operating expenses (approx.)7,496 Cr6,986 Cr5,973 Cr8,772 Cr13,125 Cr14,631 Cr17,034 CrSign in for TTM
EBITDA468 Cr476 Cr415 Cr548 Cr1,227 Cr1,522 Cr1,547 CrSign in for TTM
OPM %5.9%6.4%6.5%5.9%8.5%9.4%8.3%Sign in for TTM
Other income15 Cr8 Cr22 Cr32 Cr37 Cr86 Cr99 CrSign in for TTM
Interest200 Cr228 Cr136 Cr141 Cr306 Cr387 Cr409 CrSign in for TTM
Depreciation67 Cr87 Cr93 Cr98 Cr104 Cr116 Cr132 CrSign in for TTM
Profit before tax216 Cr169 Cr208 Cr342 Cr855 Cr1,106 Cr1,106 CrSign in for TTM
Tax %37.1%20.2%22.9%24.9%25.4%25.4%25.7%Sign in for TTM
Net profit136 Cr135 Cr161 Cr257 Cr638 Cr825 Cr821 CrSign in for TTM
EPS (₹)₹35.55₹35.32₹41.94₹67.09₹166.64₹212.10₹204.47Sign in for TTM
Dividend payout %14.2%9.0%18.5%24.9%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity capital38 Cr38 Cr38 Cr38 Cr38 Cr40 Cr40 Cr
Reserves1,164 Cr1,128 Cr1,371 Cr1,677 Cr2,198 Cr3,836 Cr4,463 Cr
Borrowings218 Cr282 Cr213 Cr253 Cr304 Cr406 Cr470 Cr
Other liabilities3,601 Cr3,205 Cr3,386 Cr4,639 Cr5,677 Cr5,334 Cr6,290 Cr
Total liabilities5,021 Cr4,654 Cr5,009 Cr6,608 Cr8,218 Cr9,616 Cr11,264 Cr
Fixed assets (net)704 Cr830 Cr876 Cr880 Cr949 Cr1,130 Cr1,432 Cr
CWIP103 Cr55 Cr29 Cr38 Cr99 Cr121 Cr128 Cr
Investments187 Cr0.0000 Cr60 Cr31 Cr54 Cr11 Cr219 Cr
Other assets4,188 Cr3,697 Cr4,059 Cr5,565 Cr7,013 Cr8,171 Cr9,314 Cr
Total assets5,021 Cr4,654 Cr5,009 Cr6,608 Cr8,218 Cr9,616 Cr11,264 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from operating activity244 Cr698 Cr-283 Cr1,291 Cr
Cash from investing-91 Cr-269 Cr-268 Cr-705 Cr
Cash from financing-106 Cr-184 Cr635 Cr-483 Cr
Net cash flow47 Cr245 Cr84 Cr103 Cr
Free cash flow (OCF − Capex)114 Cr451 Cr-614 Cr781 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
ROCE %28.2%26.8%19.9%22.9%44.2%32.8%28.5%
ROE %11.3%11.6%11.4%20.5%28.5%21.3%18.2%
Debtor days989310699818980
Inventory days7384122105858381
Days payable186180237202173140136
Cash conversion cycle-15-3-92-63225
Debt / equity0.180.240.150.150.140.100.10
Current ratio1.141.131.221.221.221.541.47
Net debt / EBITDA0.010.250.0090-0.0006-0.16-0.12-0.14

Compare with peers

Loading peers…