Key metrics

Price as of 2026-07-17

Stock price
₹101.48
Market cap
298 Cr
Stock P/E
15.2
P/B
10.15
Dividend yield
2.5%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2023Jun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025
Sales133 Cr156 Cr143 Cr167 Cr158 Cr116 Cr70 Cr105 Cr139 Cr140 Cr112 Cr80 Cr
Operating expenses (approx.)131 Cr152 Cr140 Cr155 Cr148 Cr118 Cr79 Cr109 Cr144 Cr127 Cr103 Cr82 Cr
EBITDA2 Cr4 Cr3 Cr11 Cr10 Cr-2 Cr-9 Cr-4 Cr-5 Cr12 Cr9 Cr-1 Cr
OPM %1.5%2.3%2.4%6.9%6.5%-1.7%-12.2%-4.0%-3.5%8.9%8.0%-1.8%
Other income0.73 Cr0.58 Cr0.27 Cr0.27 Cr0.0000 Cr0.23 Cr0.17 Cr1 Cr0.27 Cr0.18 Cr0.84 Cr0.17 Cr
Interest8 Cr8 Cr8 Cr8 Cr8 Cr8 Cr8 Cr9 Cr8 Cr9 Cr8 Cr9 Cr
Depreciation13 Cr11 Cr12 Cr12 Cr12 Cr11 Cr11 Cr11 Cr11 Cr9 Cr7 Cr11 Cr
Profit before tax-18 Cr-15 Cr-17 Cr-8 Cr-10 Cr-21 Cr-28 Cr-23 Cr-24 Cr-5 Cr-5 Cr-21 Cr
Tax %7.7%10.3%9.5%29.1%54.5%10.5%-0.5%10.9%45.9%24.7%7.6%5.2%
Net profit-17 Cr-14 Cr-15 Cr-6 Cr-5 Cr-19 Cr-28 Cr-21 Cr-13 Cr-3 Cr-5 Cr-20 Cr
EPS (₹)₹-5.98₹-4.58₹-5.21₹-2.02₹-1.50₹-6.47₹-9.62₹-7.00₹4.42₹1.16₹1.67₹6.66

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2022Mar 2023Mar 2024Mar 2025TTM
Sales801 Cr662 Cr624 Cr430 CrSign in for TTM
Operating expenses (approx.)657 Cr640 Cr595 Cr450 CrSign in for TTM
EBITDA144 Cr21 Cr29 Cr-20 CrSign in for TTM
OPM %18.0%3.2%4.6%-4.6%Sign in for TTM
Other income3 Cr3 Cr1 Cr2 CrSign in for TTM
Interest30 Cr34 Cr32 Cr33 CrSign in for TTM
Depreciation58 Cr54 Cr48 Cr46 CrSign in for TTM
Profit before tax59 Cr-64 Cr-50 Cr-97 CrSign in for TTM
Tax %28.6%8.8%22.0%16.2%Sign in for TTM
Net profit42 Cr-58 Cr-39 Cr-81 CrSign in for TTM
EPS (₹)₹16.38₹-22.35₹-13.30₹27.51Sign in for TTM
Dividend payout %30.1%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2022Mar 2023Mar 2024Mar 2025
Equity capital25 Cr29 Cr29 Cr29 Cr
Reserves293 Cr304 Cr265 Cr184 Cr
Borrowings497 Cr436 Cr426 Cr463 Cr
Other liabilities298 Cr268 Cr277 Cr264 Cr
Total liabilities1,117 Cr1,041 Cr1,001 Cr943 Cr
Fixed assets (net)602 Cr563 Cr531 Cr498 Cr
CWIP1 Cr0.80 Cr3 Cr7 Cr
Investments0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Other assets162 Cr144 Cr137 Cr110 Cr
Total assets1,117 Cr1,041 Cr1,001 Cr943 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2022Mar 2023Mar 2024Mar 2025
Cash from operating activity99 Cr21 Cr53 Cr10 Cr
Cash from investing-512 Cr-14 Cr-12 Cr-15 Cr
Cash from financing410 Cr-19 Cr-38 Cr3 Cr
Net cash flow-4 Cr-12 Cr2 Cr-2 Cr
Free cash flow (OCF − Capex)92 Cr7 Cr38 Cr-4 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2022Mar 2023Mar 2024Mar 2025
ROCE %10.5%-4.2%-2.7%-9.6%
ROE %12.9%-17.3%-13.1%-37.4%
Debtor days28232421
Inventory days207351285322
Days payable225300294450
Cash conversion cycle107315-106
Debt / equity1.561.311.452.17
Current ratio0.530.650.690.49
Net debt / EBITDA3.3620.3414.71

Compare with peers

Loading peers…