Key metrics
Price as of 2026-07-17
Stock price
₹529.10
Market cap
2,743 Cr
Stock P/E
26.3
P/B
4.42
Dividend yield
1.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Only standalone filings are available for this company.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 278 Cr | 557 Cr | 814 Cr | 1,125 Cr | 337 Cr | 688 Cr | 1,043 Cr | 349 Cr | 376 Cr | 337 Cr | 331 Cr | 398 Cr |
| Operating expenses (approx.) | 250 Cr | 496 Cr | 726 Cr | 1,003 Cr | 303 Cr | 624 Cr | 947 Cr | 310 Cr | 335 Cr | 286 Cr | 289 Cr | 336 Cr |
| EBITDA | 27 Cr | 61 Cr | 88 Cr | 122 Cr | 34 Cr | 64 Cr | 96 Cr | 39 Cr | 41 Cr | 51 Cr | 42 Cr | 61 Cr |
| OPM % | 9.9% | 10.9% | 10.8% | 10.8% | 10.0% | 9.3% | 9.2% | 11.3% | 11.0% | 15.1% | 12.7% | 15.4% |
| Other income | 2 Cr | 4 Cr | 6 Cr | 8 Cr | 2 Cr | 5 Cr | 9 Cr | 0.93 Cr | 3 Cr | 5 Cr | 3 Cr | 7 Cr |
| Interest | 4 Cr | 8 Cr | 12 Cr | 16 Cr | 4 Cr | 8 Cr | 13 Cr | 4 Cr | 4 Cr | 3 Cr | 2 Cr | 2 Cr |
| Depreciation | 7 Cr | 15 Cr | 23 Cr | 32 Cr | 10 Cr | 20 Cr | 31 Cr | 11 Cr | 11 Cr | 12 Cr | 12 Cr | 14 Cr |
| Profit before tax | 16 Cr | 38 Cr | 53 Cr | 75 Cr | 20 Cr | 35 Cr | 52 Cr | 24 Cr | 26 Cr | 36 Cr | 28 Cr | 45 Cr |
| Tax % | 26.4% | 27.2% | 27.4% | 27.7% | 26.3% | 27.2% | 27.9% | 31.5% | 27.2% | 29.7% | 19.4% | 22.8% |
| Net profit | 12 Cr | 27 Cr | 39 Cr | 54 Cr | 15 Cr | 26 Cr | 37 Cr | 17 Cr | 19 Cr | 25 Cr | 22 Cr | 35 Cr |
| EPS (₹) | ₹2.34 | ₹5.29 | ₹7.44 | ₹10.39 | ₹2.85 | ₹4.97 | ₹7.20 | ₹3.23 | ₹3.70 | ₹4.88 | ₹4.28 | ₹6.70 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 626 Cr | 496 Cr | 541 Cr | 957 Cr | 1,080 Cr | 1,125 Cr | 1,392 Cr | 1,441 Cr | Sign in for TTM |
| Operating expenses (approx.) | 550 Cr | 463 Cr | 466 Cr | 809 Cr | 921 Cr | 1,011 Cr | 1,257 Cr | 1,246 Cr | Sign in for TTM |
| EBITDA | 75 Cr | 33 Cr | 75 Cr | 148 Cr | 159 Cr | 114 Cr | 135 Cr | 196 Cr | Sign in for TTM |
| OPM % | 12.0% | 6.7% | 13.9% | 15.4% | 14.7% | 10.1% | 9.7% | 13.6% | Sign in for TTM |
| Other income | 8 Cr | 6 Cr | 6 Cr | 8 Cr | 7 Cr | 8 Cr | 10 Cr | 17 Cr | Sign in for TTM |
| Interest | 2 Cr | 1 Cr | 4 Cr | 3 Cr | 5 Cr | 16 Cr | 17 Cr | 11 Cr | Sign in for TTM |
| Depreciation | 12 Cr | 13 Cr | 15 Cr | 14 Cr | 15 Cr | 32 Cr | 42 Cr | 50 Cr | Sign in for TTM |
| Profit before tax | 62 Cr | 25 Cr | 57 Cr | 130 Cr | 146 Cr | 75 Cr | 76 Cr | 135 Cr | Sign in for TTM |
| Tax % | 24.4% | 34.6% | 22.2% | 24.2% | 25.8% | 27.7% | 29.1% | 26.3% | Sign in for TTM |
| Net profit | 47 Cr | 17 Cr | 44 Cr | 99 Cr | 108 Cr | 54 Cr | 54 Cr | 101 Cr | Sign in for TTM |
| EPS (₹) | ₹22.47 | ₹3.21 | ₹8.52 | ₹19.06 | ₹20.82 | ₹10.39 | ₹10.43 | ₹19.56 | Sign in for TTM |
| Dividend payout % | — | — | — | 20.8% | 23.9% | 52.3% | 52.1% | 35.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr |
| Reserves | 267 Cr | 241 Cr | 295 Cr | 386 Cr | 466 Cr | 511 Cr | 543 Cr | 611 Cr |
| Borrowings | — | 42 Cr | — | — | 152 Cr | 183 Cr | 122 Cr | 61 Cr |
| Other liabilities | — | 104 Cr | — | — | 176 Cr | 218 Cr | 323 Cr | 304 Cr |
| Total liabilities | — | 397 Cr | — | — | 803 Cr | 922 Cr | 999 Cr | 986 Cr |
| Fixed assets (net) | — | 124 Cr | — | — | 383 Cr | 384 Cr | 384 Cr | 362 Cr |
| CWIP | — | 19 Cr | — | — | 12 Cr | 8 Cr | 12 Cr | 11 Cr |
| Investments | — | 54 Cr | — | — | 88 Cr | 111 Cr | 106 Cr | 117 Cr |
| Other assets | — | 206 Cr | — | — | 323 Cr | 427 Cr | 509 Cr | 494 Cr |
| Total assets | — | 397 Cr | — | — | 803 Cr | 922 Cr | 999 Cr | 986 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 48 Cr | 121 Cr | 40 Cr | 85 Cr | 203 Cr |
| Cash from investing | — | — | — | -67 Cr | -179 Cr | -20 Cr | -29 Cr | -57 Cr |
| Cash from financing | — | — | — | 12 Cr | 71 Cr | -13 Cr | -44 Cr | -141 Cr |
| Net cash flow | — | — | — | -8 Cr | 13 Cr | 8 Cr | 11 Cr | 5 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -20 Cr | -66 Cr | 12 Cr | 35 Cr | 159 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 22.9% | 6.8% | 19.8% | 33.7% | 22.8% | 11.7% | 13.8% | 21.4% |
| ROE % | 0.0% | 6.6% | 14.5% | 24.9% | 22.7% | 10.3% | 9.8% | 16.3% |
| Debtor days | — | 66 | — | — | 46 | 66 | — | — |
| Inventory days | — | 62 | — | — | 53 | 58 | 49 | 47 |
| Days payable | — | 48 | — | — | 51 | 63 | — | — |
| Cash conversion cycle | — | 80 | — | — | 48 | 61 | 49 | 47 |
| Debt / equity | — | 0.17 | — | — | 0.32 | 0.35 | 0.22 | 0.10 |
| Current ratio | — | 1.85 | — | — | 1.79 | 1.57 | 1.45 | 1.66 |
| Net debt / EBITDA | 0.00 | 0.89 | 0.00 | 0.00 | 0.86 | 1.47 | 0.71 | 0.15 |
Compare with peers
Loading peers…