Key metrics

Price as of 2026-07-17

Stock price
₹397.80
Market cap
14,804 Cr
Stock P/E
175.1
P/B
12.34
Dividend yield
0.0%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2023Jun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025
Sales107 Cr58 Cr87 Cr91 Cr135 Cr91 Cr161 Cr148 Cr162 Cr134 Cr225 Cr252 Cr
Operating expenses (approx.)85 Cr45 Cr69 Cr67 Cr107 Cr69 Cr128 Cr110 Cr126 Cr93 Cr166 Cr202 Cr
EBITDA21 Cr13 Cr18 Cr24 Cr29 Cr22 Cr33 Cr38 Cr36 Cr41 Cr59 Cr50 Cr
OPM %20.1%22.1%21.1%26.3%21.2%24.5%20.5%25.6%22.2%30.6%26.3%20.0%
Other income0.0051 Cr0.22 Cr0.25 Cr0.50 Cr0.86 Cr0.58 Cr0.59 Cr0.98 Cr0.73 Cr0.87 Cr1 Cr0.91 Cr
Interest7 Cr8 Cr7 Cr7 Cr8 Cr8 Cr7 Cr9 Cr11 Cr12 Cr13 Cr14 Cr
Depreciation3 Cr3 Cr3 Cr3 Cr3 Cr3 Cr4 Cr4 Cr4 Cr4 Cr5 Cr6 Cr
Profit before tax11 Cr3 Cr9 Cr14 Cr18 Cr12 Cr22 Cr26 Cr22 Cr25 Cr43 Cr32 Cr
Tax %36.3%41.6%24.8%30.7%28.8%29.2%30.0%30.4%36.5%30.1%30.4%27.5%
Net profit7 Cr2 Cr7 Cr10 Cr13 Cr8 Cr16 Cr18 Cr14 Cr18 Cr30 Cr23 Cr
EPS (₹)₹3.63₹0.08₹0.29₹0.41₹0.00₹0.29₹0.52₹0.60₹0.46₹0.56₹0.93₹0.69

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales203 Cr243 Cr298 Cr372 Cr562 CrSign in for TTM
Operating expenses (approx.)64,028 Cr198 Cr236 Cr288 Cr433 CrSign in for TTM
EBITDA-63,825 Cr46 Cr61 Cr84 Cr129 CrSign in for TTM
OPM %-31429.6%18.8%20.5%22.6%23.0%Sign in for TTM
Other income63,864 Cr0.76 Cr0.82 Cr2 Cr3 CrSign in for TTM
Interest16 Cr17 Cr23 Cr30 Cr34 CrSign in for TTM
Depreciation9 Cr9 Cr10 Cr11 Cr15 CrSign in for TTM
Profit before tax14 Cr20 Cr29 Cr44 Cr83 CrSign in for TTM
Tax %29.1%27.8%35.3%29.5%31.7%Sign in for TTM
Net profit10 Cr15 Cr19 Cr31 Cr56 CrSign in for TTM
EPS (₹)₹4.94₹7.04₹9.18₹0.00₹1.86Sign in for TTM
Dividend payout %3.6%2.8%1.9%2.7%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity capital21 Cr21 Cr21 Cr28 Cr31 Cr
Reserves285 Cr299 Cr363 Cr490 Cr577 Cr
Borrowings26,975 Cr119 Cr142 Cr198 Cr331 Cr
Other liabilities164 Cr167 Cr239 Cr361 Cr
Total liabilities532 Cr603 Cr693 Cr956 Cr1,299 Cr
Fixed assets (net)49 Cr50 Cr105 Cr141 Cr172 Cr
CWIP52 Cr65 Cr32 Cr35 Cr72 Cr
Investments0.0000 Cr0.0000 Cr2 Cr0.0000 Cr5 Cr
Other assets26,806 Cr491 Cr554 Cr783 Cr1,037 Cr
Total assets532 Cr603 Cr693 Cr956 Cr1,299 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from operating activity40 Cr-15 Cr-69 Cr11 Cr
Cash from investing-24 Cr-35 Cr-61 Cr-95 Cr
Cash from financing-15 Cr50 Cr130 Cr124 Cr
Net cash flow0.22 Cr-0.09 Cr-0.05 Cr40 Cr
Free cash flow (OCF − Capex)16 Cr-49 Cr-123 Cr-85 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
ROCE %-234.0%8.4%9.7%10.1%12.1%
ROE %3.4%4.6%4.9%0.0%9.3%
Debtor days304204179231154
Inventory days515539510559502
Days payable179233168214232
Cash conversion cycle640510522576425
Debt / equity88.380.370.370.380.55
Current ratio2.061.861.981.981.78
Net debt / EBITDA2.602.312.362.25

Compare with peers

Loading peers…