Key metrics
Price as of 2026-06-17
Stock price
₹119.72
Market cap
692 Cr
Stock P/E
25.9
P/B
11.94
Dividend yield
3.8%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 178 Cr | 123 Cr | 109 Cr | 101 Cr | 104 Cr | 105 Cr | 126 Cr | 110 Cr | 119 Cr | 120 Cr | 135 Cr | 137 Cr |
| Operating expenses (approx.) | 143 Cr | 112 Cr | 96 Cr | 93 Cr | 102 Cr | 98 Cr | 119 Cr | 104 Cr | 111 Cr | 113 Cr | 127 Cr | 126 Cr |
| EBITDA | 35 Cr | 11 Cr | 13 Cr | 8 Cr | 2 Cr | 7 Cr | 7 Cr | 7 Cr | 8 Cr | 7 Cr | 8 Cr | 11 Cr |
| OPM % | 19.6% | 8.6% | 12.3% | 8.0% | 2.1% | 6.2% | 5.8% | 6.0% | 6.5% | 5.9% | 5.7% | 8.2% |
| Other income | 3 Cr | 3 Cr | 5 Cr | 4 Cr | 5 Cr | 3 Cr | 5 Cr | 4 Cr | 4 Cr | 5 Cr | 4 Cr | 3 Cr |
| Interest | 0.13 Cr | 0.30 Cr | 0.44 Cr | 0.31 Cr | 0.33 Cr | 0.32 Cr | 0.19 Cr | 0.33 Cr | 0.13 Cr | 0.44 Cr | 0.65 Cr | 0.41 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | 36 Cr | 11 Cr | 16 Cr | 9 Cr | 4 Cr | 7 Cr | 10 Cr | 9 Cr | 9 Cr | 10 Cr | 9 Cr | 12 Cr |
| Tax % | 7.7% | 27.8% | 28.7% | 25.8% | 31.6% | 29.4% | 43.3% | 58.3% | 46.8% | 29.3% | 29.8% | 29.2% |
| Net profit | 33 Cr | 8 Cr | 11 Cr | 7 Cr | 3 Cr | 5 Cr | 6 Cr | 4 Cr | 5 Cr | 7 Cr | 6 Cr | 9 Cr |
| EPS (₹) | ₹8.06 | ₹1.96 | ₹1.97 | ₹1.16 | ₹0.48 | ₹0.87 | ₹0.95 | ₹0.62 | ₹0.85 | ₹1.16 | ₹1.11 | ₹1.48 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 209 Cr | 217 Cr | 89 Cr | 226 Cr | 457 Cr | 437 Cr | 460 Cr | Sign in for TTM |
| Operating expenses (approx.) | 179 Cr | 191 Cr | 69 Cr | 185 Cr | 381 Cr | 403 Cr | 432 Cr | Sign in for TTM |
| EBITDA | 29 Cr | 26 Cr | 20 Cr | 41 Cr | 76 Cr | 34 Cr | 28 Cr | Sign in for TTM |
| OPM % | 13.9% | 12.0% | 22.8% | 18.2% | 16.6% | 7.8% | 6.1% | Sign in for TTM |
| Other income | 4 Cr | 5 Cr | 7 Cr | 11 Cr | 13 Cr | 16 Cr | 16 Cr | Sign in for TTM |
| Interest | 0.09 Cr | 1 Cr | 1 Cr | 0.17 Cr | 0.14 Cr | 1 Cr | 0.97 Cr | Sign in for TTM |
| Depreciation | 11 Cr | 13 Cr | 8 Cr | 8 Cr | 7 Cr | 8 Cr | 9 Cr | Sign in for TTM |
| Profit before tax | 22 Cr | 17 Cr | 17 Cr | 43 Cr | 82 Cr | 40 Cr | 35 Cr | Sign in for TTM |
| Tax % | 18.7% | 21.4% | -1.0% | -13.8% | 17.7% | 28.1% | 45.1% | Sign in for TTM |
| Net profit | 18 Cr | 14 Cr | 12 Cr | 49 Cr | 68 Cr | 29 Cr | 19 Cr | Sign in for TTM |
| EPS (₹) | ₹4.57 | ₹3.38 | ₹3.03 | ₹12.07 | ₹16.36 | ₹5.01 | ₹3.29 | Sign in for TTM |
| Dividend payout % | — | — | — | 18.5% | 30.5% | 85.6% | 136.8% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 40 Cr | 40 Cr | 41 Cr | 41 Cr | 41 Cr | 58 Cr | 58 Cr |
| Reserves | 239 Cr | 219 Cr | 126 Cr | 169 Cr | 215 Cr | 202 Cr | 193 Cr |
| Borrowings | — | 23 Cr | 5 Cr | — | — | — | — |
| Other liabilities | 52 Cr | 59 Cr | 50 Cr | 101 Cr | 225 Cr | 149 Cr | 139 Cr |
| Total liabilities | 330 Cr | 341 Cr | 221 Cr | 311 Cr | 481 Cr | 409 Cr | 390 Cr |
| Fixed assets (net) | 14 Cr | 18 Cr | 10 Cr | 12 Cr | 18 Cr | 15 Cr | 13 Cr |
| CWIP | 0.0000 Cr | 0.0000 Cr | 0.53 Cr | 0.15 Cr | 2 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | 132 Cr | 132 Cr | 24 Cr | 23 Cr | 23 Cr | 23 Cr | 3 Cr |
| Other assets | 143 Cr | 150 Cr | 98 Cr | 213 Cr | 331 Cr | 308 Cr | 314 Cr |
| Total assets | 330 Cr | 341 Cr | 221 Cr | 311 Cr | 481 Cr | 409 Cr | 390 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 45 Cr | 99 Cr | -8 Cr | 20 Cr |
| Cash from investing | — | — | — | -0.97 Cr | -54 Cr | -24 Cr | 16 Cr |
| Cash from financing | — | — | — | -6 Cr | -21 Cr | -28 Cr | -28 Cr |
| Net cash flow | — | — | — | 38 Cr | 24 Cr | -60 Cr | 8 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 39 Cr | 92 Cr | -22 Cr | 13 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| ROCE % | 6.6% | 4.6% | 7.0% | 15.7% | 27.0% | 10.0% | 7.8% |
| ROE % | 0.0% | -5.2% | 0.0% | 0.0% | 26.4% | 0.0% | 0.0% |
| Debtor days | 121 | 124 | 95 | 118 | 44 | 40 | 28 |
| Inventory days | 3 | 3 | 7 | 2 | 1 | 1 | 1 |
| Days payable | 32 | 28 | 2 | 43 | 79 | 20 | 18 |
| Cash conversion cycle | 91 | 99 | 100 | 77 | -34 | 21 | 11 |
| Debt / equity | — | 0.09 | 0.03 | — | — | — | 0.00 |
| Current ratio | 2.81 | 1.86 | 2.71 | 2.17 | 1.52 | 2.21 | 2.39 |
| Net debt / EBITDA | -0.36 | 0.69 | -0.52 | -1.30 | -1.02 | -0.52 | -0.90 |
Compare with peers
Loading peers…