Key metrics
Price as of 2026-07-17
Stock price
₹344.90
Market cap
449 Cr
Stock P/E
8.6
P/B
1.33
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 107 Cr | 157 Cr | 147 Cr | 106 Cr | 135 Cr | 192 Cr | 168 Cr | 127 Cr | 160 Cr | 200 Cr | 201 Cr | 179 Cr |
| Operating expenses (approx.) | 94 Cr | 127 Cr | 130 Cr | 107 Cr | 120 Cr | 158 Cr | 149 Cr | 126 Cr | 138 Cr | 162 Cr | 174 Cr | 179 Cr |
| EBITDA | 13 Cr | 29 Cr | 17 Cr | -0.84 Cr | 15 Cr | 34 Cr | 19 Cr | 0.96 Cr | 22 Cr | 38 Cr | 27 Cr | 0.31 Cr |
| OPM % | 11.9% | 18.8% | 11.6% | -0.8% | 11.4% | 17.9% | 11.5% | 0.8% | 13.7% | 19.1% | 13.4% | 0.2% |
| Other income | 0.21 Cr | 2 Cr | 0.20 Cr | 1.00 Cr | 0.25 Cr | 2 Cr | 2 Cr | 0.75 Cr | 1 Cr | 4 Cr | 2 Cr | 6 Cr |
| Interest | 4 Cr | 9 Cr | 4 Cr | 5 Cr | 3 Cr | 8 Cr | 5 Cr | 3 Cr | 5 Cr | 8 Cr | 2 Cr | 3 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr |
| Profit before tax | 7 Cr | 18 Cr | 11 Cr | -8 Cr | 11 Cr | 24 Cr | 15 Cr | -5 Cr | 14 Cr | 28 Cr | 24 Cr | -6 Cr |
| Tax % | 36.1% | 31.0% | 32.3% | 22.9% | 32.5% | 21.8% | 21.7% | 20.0% | 31.5% | 29.0% | 27.4% | 21.5% |
| Net profit | 5 Cr | 12 Cr | 8 Cr | -6 Cr | 7 Cr | 19 Cr | 11 Cr | -4 Cr | 10 Cr | 20 Cr | 17 Cr | -5 Cr |
| EPS (₹) | ₹3.65 | ₹9.61 | ₹6.00 | ₹-4.32 | ₹5.59 | ₹14.51 | ₹8.91 | ₹-2.84 | ₹7.71 | ₹15.39 | ₹13.26 | ₹-3.40 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 265 Cr | 296 Cr | 381 Cr | 440 Cr | 472 Cr | 516 Cr | 622 Cr | 740 Cr | Sign in for TTM |
| Operating expenses (approx.) | 218 Cr | 249 Cr | 324 Cr | 389 Cr | 424 Cr | 461 Cr | 550 Cr | 651 Cr | Sign in for TTM |
| EBITDA | 47 Cr | 47 Cr | 57 Cr | 51 Cr | 48 Cr | 55 Cr | 72 Cr | 89 Cr | Sign in for TTM |
| OPM % | 17.7% | 15.9% | 14.9% | 11.5% | 10.1% | 10.7% | 11.6% | 12.0% | Sign in for TTM |
| Other income | 3 Cr | 7 Cr | 0.27 Cr | 4 Cr | 9 Cr | 3 Cr | 5 Cr | 13 Cr | Sign in for TTM |
| Interest | 29 Cr | 26 Cr | 26 Cr | 24 Cr | 23 Cr | 22 Cr | 19 Cr | 18 Cr | Sign in for TTM |
| Depreciation | 2 Cr | 5 Cr | 6 Cr | 6 Cr | 8 Cr | 8 Cr | 9 Cr | 11 Cr | Sign in for TTM |
| Profit before tax | 16 Cr | 16 Cr | 25 Cr | 20 Cr | 25 Cr | 28 Cr | 44 Cr | 60 Cr | Sign in for TTM |
| Tax % | 50.5% | 46.4% | 30.2% | 36.2% | 37.2% | 35.2% | 24.5% | 29.7% | Sign in for TTM |
| Net profit | 8 Cr | 8 Cr | 16 Cr | 12 Cr | 16 Cr | 18 Cr | 33 Cr | 42 Cr | Sign in for TTM |
| EPS (₹) | ₹7.60 | ₹7.49 | ₹13.81 | ₹10.22 | ₹13.17 | ₹14.94 | ₹26.16 | ₹32.95 | Sign in for TTM |
| Dividend payout % | — | — | — | 9.0% | 6.5% | 7.1% | 3.9% | 3.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr |
| Reserves | 0.0000 Cr | 181 Cr | 198 Cr | 211 Cr | 230 Cr | 247 Cr | 277 Cr | 321 Cr |
| Borrowings | — | — | — | — | 96 Cr | 70 Cr | 12 Cr | 20 Cr |
| Other liabilities | — | — | — | — | 177 Cr | 183 Cr | 276 Cr | 281 Cr |
| Total liabilities | — | — | — | — | 520 Cr | 517 Cr | 581 Cr | 639 Cr |
| Fixed assets (net) | — | — | — | — | 75 Cr | 96 Cr | 110 Cr | 116 Cr |
| CWIP | — | — | — | — | 0.0000 Cr | 2 Cr | 10 Cr | 40 Cr |
| Investments | — | — | — | — | 62 Cr | 63 Cr | 67 Cr | 84 Cr |
| Other assets | — | — | — | — | 383 Cr | 357 Cr | 397 Cr | 418 Cr |
| Total assets | — | — | — | — | 520 Cr | 517 Cr | 581 Cr | 639 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 69 Cr | 55 Cr | 77 Cr | 105 Cr | 86 Cr |
| Cash from investing | — | — | — | -13 Cr | -16 Cr | -26 Cr | -34 Cr | -78 Cr |
| Cash from financing | — | — | — | -56 Cr | -37 Cr | -50 Cr | -45 Cr | -12 Cr |
| Net cash flow | — | — | — | 0.03 Cr | 1 Cr | 0.57 Cr | 26 Cr | -4 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 62 Cr | 39 Cr | 46 Cr | 73 Cr | 37 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 342.1% | 21.4% | 24.0% | 20.0% | 11.6% | 14.2% | 20.6% | 21.8% |
| ROE % | 0.0% | 5.0% | 8.5% | 5.9% | 6.9% | 7.3% | 11.6% | 12.7% |
| Debtor days | — | — | — | — | 91 | 80 | — | — |
| Inventory days | — | — | — | — | 339 | 264 | 239 | 212 |
| Days payable | — | — | — | — | 146 | 99 | — | — |
| Cash conversion cycle | — | — | — | — | 285 | 245 | 239 | 212 |
| Debt / equity | — | — | — | — | 0.39 | 0.27 | 0.04 | 0.06 |
| Current ratio | — | — | — | — | 1.61 | 1.68 | 1.69 | 1.69 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.96 | 1.23 | -0.23 | -0.05 |
Compare with peers
Loading peers…