Key metrics

Price as of 2026-07-17

Stock price
₹25.00
Market cap
39 Cr
P/B
0.20

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2025Jun 2025Sept 2025Dec 2025
Sales27 Cr27 Cr20 Cr15 Cr
Operating expenses (approx.)21 Cr21 Cr16 Cr11 Cr
EBITDA6 Cr6 Cr4 Cr3 Cr
OPM %21.8%22.3%21.3%22.4%
Other income5 Cr0.44 Cr4 Cr5 Cr
Interest3 Cr3 Cr4 Cr4 Cr
Depreciation2 Cr2 Cr2 Cr2 Cr
Profit before tax0.09 Cr0.10 Cr-2 Cr-3 Cr
Tax %76.3%43.8%-3.4%-1.8%
Net profit0.02 Cr0.06 Cr-2 Cr-3 Cr
EPS (₹)₹0.03₹0.00₹-1.66₹-1.92

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2025TTM
Sales123 CrSign in for TTM
Operating expenses (approx.)107 CrSign in for TTM
EBITDA16 CrSign in for TTM
OPM %13.0%Sign in for TTM
Other income10 CrSign in for TTM
Interest13 CrSign in for TTM
Depreciation10 CrSign in for TTM
Profit before tax-7 CrSign in for TTM
Tax %6.3%Sign in for TTM
Net profit-6 CrSign in for TTM
EPS (₹)₹-4.07Sign in for TTM
Dividend payout %Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2025
Equity capital15 Cr
Reserves171 Cr
Borrowings131 Cr
Other liabilities103 Cr
Total liabilities420 Cr
Fixed assets (net)129 Cr
CWIP1 Cr
Investments0.88 Cr
Other assets277 Cr
Total assets420 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2025
Cash from operating activity41 Cr
Cash from investing0.22 Cr
Cash from financing-42 Cr
Net cash flow-0.30 Cr
Free cash flow (OCF − Capex)41 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2025
ROCE %1.9%
ROE %-3.5%
Debtor days
Inventory days1260
Days payable
Cash conversion cycle1260
Debt / equity0.71
Current ratio1.46
Net debt / EBITDA8.19

Compare with peers

Loading peers…