Key metrics
Price as of 2026-06-11
Stock price
₹573.05
Market cap
865 Cr
Stock P/E
18.2
P/B
3.66
Dividend yield
0.7%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 44 Cr | 29 Cr | 25 Cr | 51 Cr | 66 Cr | 65 Cr | 55 Cr | 57 Cr | 42 Cr | 61 Cr | 56 Cr | 42 Cr |
| Operating expenses (approx.) | 29 Cr | 20 Cr | 18 Cr | 34 Cr | 38 Cr | 39 Cr | 37 Cr | 40 Cr | 27 Cr | 40 Cr | 37 Cr | 29 Cr |
| EBITDA | 14 Cr | 9 Cr | 7 Cr | 16 Cr | 28 Cr | 26 Cr | 18 Cr | 18 Cr | 14 Cr | 21 Cr | 19 Cr | 13 Cr |
| OPM % | 32.8% | 30.9% | 29.3% | 32.2% | 42.4% | 40.6% | 32.5% | 31.1% | 34.3% | 34.0% | 34.3% | 30.5% |
| Other income | 0.71 Cr | 0.57 Cr | 0.64 Cr | 0.68 Cr | 0.80 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Interest | 0.09 Cr | 0.09 Cr | 0.10 Cr | 0.16 Cr | 0.03 Cr | 0.05 Cr | 0.08 Cr | 0.05 Cr | 0.06 Cr | 0.12 Cr | 0.12 Cr | 0.08 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | 13 Cr | 8 Cr | 6 Cr | 14 Cr | 27 Cr | 26 Cr | 18 Cr | 16 Cr | 14 Cr | 21 Cr | 19 Cr | 11 Cr |
| Tax % | 29.8% | 32.6% | 14.8% | 28.9% | 25.6% | 27.5% | 26.7% | 27.6% | 23.4% | 24.2% | 31.1% | 30.0% |
| Net profit | 9 Cr | 5 Cr | 5 Cr | 10 Cr | 20 Cr | 19 Cr | 13 Cr | 11 Cr | 11 Cr | 16 Cr | 13 Cr | 7 Cr |
| EPS (₹) | ₹6.19 | ₹3.38 | ₹3.25 | ₹6.72 | ₹13.36 | ₹12.37 | ₹8.52 | ₹7.58 | ₹7.21 | ₹10.42 | ₹8.81 | ₹4.90 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 34 Cr | 22 Cr | 52 Cr | 34 Cr | 109 Cr | 149 Cr | 243 Cr | 201 Cr | Sign in for TTM |
| Operating expenses (approx.) | 49 Cr | 30 Cr | 41 Cr | 39 Cr | 85 Cr | 102 Cr | 150 Cr | 127 Cr | Sign in for TTM |
| EBITDA | -15 Cr | -8 Cr | 11 Cr | -6 Cr | 24 Cr | 46 Cr | 94 Cr | 73 Cr | Sign in for TTM |
| OPM % | -43.6% | -35.4% | 20.9% | -16.8% | 21.6% | 31.2% | 38.5% | 36.5% | Sign in for TTM |
| Other income | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 5 Cr | 9 Cr | Sign in for TTM |
| Interest | 0.0000 Cr | 0.59 Cr | 0.76 Cr | 0.66 Cr | 1 Cr | 0.44 Cr | 0.21 Cr | 0.38 Cr | Sign in for TTM |
| Depreciation | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 7 Cr | 8 Cr | 7 Cr | 8 Cr | Sign in for TTM |
| Profit before tax | -17 Cr | -10 Cr | 6 Cr | -11 Cr | 18 Cr | 41 Cr | 86 Cr | 65 Cr | Sign in for TTM |
| Tax % | 1.1% | 2.5% | -22.2% | 15.8% | 32.0% | 27.9% | 26.7% | 27.0% | Sign in for TTM |
| Net profit | -17 Cr | -10 Cr | 7 Cr | -9 Cr | 12 Cr | 29 Cr | 63 Cr | 47 Cr | Sign in for TTM |
| EPS (₹) | ₹-14.21 | ₹-8.42 | ₹4.55 | ₹-6.62 | ₹8.52 | ₹19.56 | ₹41.83 | ₹31.38 | Sign in for TTM |
| Dividend payout % | — | — | — | — | -0.5% | -5.5% | -5.0% | 12.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 Cr | 14 Cr | 14 Cr | 14 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr |
| Reserves | 66 Cr | 63 Cr | 0.0000 Cr | 61 Cr | 83 Cr | 112 Cr | 173 Cr | 219 Cr |
| Borrowings | 0.04 Cr | 4 Cr | — | — | 2 Cr | 0.33 Cr | — | — |
| Other liabilities | 7 Cr | 10 Cr | 85 Cr | 14 Cr | 19 Cr | 16 Cr | 18 Cr | 20 Cr |
| Total liabilities | 87 Cr | 92 Cr | 99 Cr | 89 Cr | 119 Cr | 145 Cr | 208 Cr | 256 Cr |
| Fixed assets (net) | 21 Cr | 26 Cr | — | — | 33 Cr | 31 Cr | 31 Cr | 29 Cr |
| CWIP | 1 Cr | 9 Cr | — | — | 0.18 Cr | 2 Cr | 1 Cr | 0.48 Cr |
| Investments | 17 Cr | 15 Cr | — | — | 0.44 Cr | 0.0000 Cr | 46 Cr | 77 Cr |
| Other assets | 36 Cr | 31 Cr | — | — | 77 Cr | 84 Cr | 154 Cr | 200 Cr |
| Total assets | 87 Cr | 92 Cr | 99 Cr | 89 Cr | 119 Cr | 145 Cr | 208 Cr | 256 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 3 Cr | 9 Cr | 51 Cr | 119 Cr | 43 Cr |
| Cash from investing | — | — | — | 15 Cr | -6 Cr | 7 Cr | -41 Cr | -26 Cr |
| Cash from financing | — | — | — | 3 Cr | 28 Cr | 4 Cr | 3 Cr | -7 Cr |
| Net cash flow | — | — | — | 21 Cr | 31 Cr | 63 Cr | 82 Cr | 10 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 12 Cr | 13 Cr | 62 Cr | 126 Cr | 39 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -23.5% | -14.0% | 45.1% | -13.9% | 16.4% | 29.8% | 45.4% | 27.7% |
| ROE % | -21.0% | 0.0% | 0.0% | -12.5% | 12.2% | 22.9% | 33.2% | 20.0% |
| Debtor days | 81 | 55 | — | — | 88 | 79 | — | — |
| Inventory days | 585 | 341 | — | — | 107 | 149 | 101 | 150 |
| Days payable | 340 | 275 | — | — | 72 | 33 | — | — |
| Cash conversion cycle | 325 | 121 | — | — | 122 | 195 | 101 | 150 |
| Debt / equity | 0.0005 | 0.05 | 0.00 | 0.00 | 0.02 | 0.0026 | 0.00 | 0.00 |
| Current ratio | 5.50 | 3.55 | — | — | 4.58 | 5.98 | 8.87 | 11.57 |
| Net debt / EBITDA | — | — | 0.00 | — | -0.20 | -0.16 | -0.18 | -0.37 |
Compare with peers
Loading peers…