Key metrics
Price as of 2026-07-17
Stock price
₹269.35
Market cap
4,255 Cr
Stock P/E
41.0
P/B
4.52
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 210 Cr | 225 Cr | 219 Cr | 225 Cr | 223 Cr | 241 Cr | 232 Cr | 240 Cr | 255 Cr | 275 Cr | 272 Cr | 279 Cr |
| Operating expenses (approx.) | 182 Cr | 191 Cr | 186 Cr | 185 Cr | 187 Cr | 199 Cr | 195 Cr | 192 Cr | 214 Cr | 224 Cr | 231 Cr | 220 Cr |
| EBITDA | 28 Cr | 34 Cr | 33 Cr | 40 Cr | 36 Cr | 42 Cr | 37 Cr | 48 Cr | 41 Cr | 51 Cr | 41 Cr | 59 Cr |
| OPM % | 13.3% | 15.2% | 14.9% | 17.7% | 16.2% | 17.5% | 16.1% | 20.1% | 16.2% | 18.4% | 15.2% | 21.3% |
| Other income | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 7 Cr | 9 Cr | 12 Cr | 7 Cr | 8 Cr | 7 Cr | 8 Cr |
| Interest | 7 Cr | 8 Cr | 8 Cr | 9 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 7 Cr | 7 Cr | 7 Cr | 6 Cr |
| Depreciation | 9 Cr | 10 Cr | 10 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 12 Cr | 11 Cr | 12 Cr | 12 Cr | 13 Cr |
| Profit before tax | 13 Cr | 19 Cr | 16 Cr | 20 Cr | 22 Cr | 31 Cr | 27 Cr | 29 Cr | 30 Cr | 39 Cr | 30 Cr | 40 Cr |
| Tax % | 25.6% | 28.0% | 29.2% | 29.3% | 23.6% | 27.6% | 23.2% | 20.0% | 28.8% | 23.8% | 25.3% | 24.8% |
| Net profit | 10 Cr | 14 Cr | 12 Cr | 14 Cr | 17 Cr | 22 Cr | 21 Cr | 23 Cr | 21 Cr | 30 Cr | 22 Cr | 30 Cr |
| EPS (₹) | ₹0.72 | ₹1.00 | ₹0.85 | ₹1.04 | ₹1.14 | ₹1.42 | ₹1.32 | ₹1.47 | ₹1.35 | ₹1.90 | ₹1.41 | ₹1.90 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 565 Cr | 408 Cr | 555 Cr | 737 Cr | 879 Cr | 937 Cr | 1,081 Cr | Sign in for TTM |
| Operating expenses (approx.) | 499 Cr | 366 Cr | 483 Cr | 643 Cr | 746 Cr | 752 Cr | 866 Cr | Sign in for TTM |
| EBITDA | 66 Cr | 42 Cr | 71 Cr | 94 Cr | 133 Cr | 185 Cr | 215 Cr | Sign in for TTM |
| OPM % | 11.7% | 10.3% | 12.9% | 12.7% | 15.1% | 19.7% | 19.9% | Sign in for TTM |
| Other income | 5 Cr | 4 Cr | 4 Cr | 7 Cr | 7 Cr | 33 Cr | 30 Cr | Sign in for TTM |
| Interest | 13 Cr | 13 Cr | 12 Cr | 20 Cr | 31 Cr | 32 Cr | 28 Cr | Sign in for TTM |
| Depreciation | 23 Cr | 22 Cr | 22 Cr | 31 Cr | 40 Cr | 45 Cr | 48 Cr | Sign in for TTM |
| Profit before tax | 31 Cr | 8 Cr | 37 Cr | 51 Cr | 68 Cr | 108 Cr | 139 Cr | Sign in for TTM |
| Tax % | 36.5% | 18.2% | 15.6% | 24.9% | 28.2% | 23.7% | 25.5% | Sign in for TTM |
| Net profit | 19 Cr | 6 Cr | 31 Cr | 38 Cr | 49 Cr | 82 Cr | 104 Cr | Sign in for TTM |
| EPS (₹) | ₹14.95 | ₹4.90 | ₹2.40 | ₹2.89 | ₹3.62 | ₹5.37 | ₹6.56 | Sign in for TTM |
| Dividend payout % | — | — | 0.0% | 0.0% | 12.4% | 7.3% | 5.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 14 Cr | 14 Cr | 16 Cr |
| Reserves | 0.0000 Cr | 241 Cr | 279 Cr | 322 Cr | 367 Cr | 755 Cr | 850 Cr |
| Borrowings | — | — | — | 242 Cr | 254 Cr | 36 Cr | 37 Cr |
| Other liabilities | — | — | — | 256 Cr | 263 Cr | 478 Cr | 451 Cr |
| Total liabilities | — | — | — | 905 Cr | 972 Cr | 1,357 Cr | 1,429 Cr |
| Fixed assets (net) | — | — | — | 516 Cr | 610 Cr | 655 Cr | 721 Cr |
| CWIP | — | — | — | 95 Cr | 33 Cr | 39 Cr | 28 Cr |
| Investments | — | — | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | — | — | — | 171 Cr | 182 Cr | 541 Cr | 373 Cr |
| Total assets | — | — | — | 905 Cr | 972 Cr | 1,357 Cr | 1,429 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 60 Cr | 127 Cr | 109 Cr | 146 Cr | 132 Cr |
| Cash from investing | — | — | -107 Cr | -158 Cr | -87 Cr | -385 Cr | -90 Cr |
| Cash from financing | — | — | 44 Cr | 38 Cr | -30 Cr | 267 Cr | -50 Cr |
| Net cash flow | — | — | -3 Cr | 7 Cr | -8 Cr | 27 Cr | -8 Cr |
| Free cash flow (OCF − Capex) | — | — | -49 Cr | -19 Cr | 36 Cr | 52 Cr | 27 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 328.1% | 8.1% | 16.8% | 9.7% | 13.0% | 15.9% | 17.1% |
| ROE % | 149.5% | 2.4% | 10.9% | 8.8% | 10.8% | 9.8% | 11.0% |
| Debtor days | — | — | — | 46 | 39 | — | — |
| Inventory days | — | — | — | 26 | 17 | 16 | 19 |
| Days payable | — | — | — | 165 | 158 | — | — |
| Cash conversion cycle | — | — | — | -93 | -102 | 16 | 19 |
| Debt / equity | — | — | — | 0.60 | 0.57 | 0.04 | 0.04 |
| Current ratio | — | — | — | 0.83 | 0.98 | 2.49 | 1.74 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 2.33 | 1.80 | -0.03 | 0.02 |
Compare with peers
Loading peers…