Key metrics
Price as of 2026-07-17
Stock price
₹689.65
Market cap
6,589 Cr
Stock P/E
15.8
P/B
4.01
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,018 Cr | 554 Cr | 713 Cr | 440 Cr | 714 Cr | 604 Cr | 865 Cr | 555 Cr | 1,356 Cr | 953 Cr | 960 Cr | 1,969 Cr |
| Operating expenses (approx.) | 910 Cr | 513 Cr | 623 Cr | 333 Cr | 627 Cr | 540 Cr | 731 Cr | 415 Cr | 1,174 Cr | 822 Cr | 851 Cr | 1,758 Cr |
| EBITDA | 108 Cr | 41 Cr | 90 Cr | 107 Cr | 87 Cr | 64 Cr | 135 Cr | 141 Cr | 182 Cr | 131 Cr | 110 Cr | 211 Cr |
| OPM % | 10.6% | 7.4% | 12.7% | 24.3% | 12.2% | 10.6% | 15.5% | 25.3% | 13.4% | 13.7% | 11.4% | 10.7% |
| Other income | 32 Cr | 22 Cr | 6 Cr | 2 Cr | 4 Cr | 1 Cr | 14 Cr | 56 Cr | 6 Cr | 1 Cr | 29 Cr | 83 Cr |
| Interest | 20 Cr | 12 Cr | 22 Cr | 16 Cr | 17 Cr | 19 Cr | 23 Cr | 30 Cr | 31 Cr | 29 Cr | 24 Cr | 34 Cr |
| Depreciation | 18 Cr | 19 Cr | 20 Cr | 21 Cr | 17 Cr | 20 Cr | 12 Cr | 29 Cr | 32 Cr | 32 Cr | 34 Cr | 35 Cr |
| Profit before tax | 103 Cr | 31 Cr | 54 Cr | 70 Cr | 57 Cr | 27 Cr | 113 Cr | 82 Cr | 125 Cr | 71 Cr | 81 Cr | 141 Cr |
| Tax % | 6.0% | 11.6% | 14.7% | 13.1% | 8.4% | -26.6% | 10.5% | 7.1% | 14.3% | -35.0% | 10.9% | 18.5% |
| Net profit | 102 Cr | 58 Cr | 54 Cr | 67 Cr | 60 Cr | 43 Cr | 108 Cr | 79 Cr | 114 Cr | 106 Cr | 76 Cr | 121 Cr |
| EPS (₹) | ₹11.24 | ₹6.49 | ₹6.16 | ₹7.49 | ₹6.51 | ₹4.71 | ₹11.15 | ₹9.08 | ₹11.50 | ₹10.11 | ₹8.82 | ₹11.59 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 621 Cr | 334 Cr | 1,148 Cr | 1,278 Cr | 1,831 Cr | 2,654 Cr | 2,739 Cr | 5,237 Cr | Sign in for TTM |
| Operating expenses (approx.) | 903 Cr | -98 Cr | 953 Cr | 1,083 Cr | 1,658 Cr | 2,309 Cr | 2,294 Cr | 4,568 Cr | Sign in for TTM |
| EBITDA | -282 Cr | 433 Cr | 195 Cr | 195 Cr | 173 Cr | 345 Cr | 445 Cr | 669 Cr | Sign in for TTM |
| OPM % | -45.4% | 129.4% | 17.0% | 15.3% | 9.4% | 13.0% | 16.2% | 12.8% | Sign in for TTM |
| Other income | 22 Cr | 16 Cr | 61 Cr | 96 Cr | 86 Cr | 62 Cr | 75 Cr | 119 Cr | Sign in for TTM |
| Interest | 19 Cr | 31 Cr | 53 Cr | 55 Cr | 64 Cr | 70 Cr | 89 Cr | 118 Cr | Sign in for TTM |
| Depreciation | 33 Cr | 28 Cr | 45 Cr | 58 Cr | 73 Cr | 79 Cr | 78 Cr | 133 Cr | Sign in for TTM |
| Profit before tax | -334 Cr | 373 Cr | 98 Cr | 81 Cr | 122 Cr | 258 Cr | 278 Cr | 418 Cr | Sign in for TTM |
| Tax % | -1.6% | -0.3% | 23.2% | 13.8% | 24.4% | 10.5% | 5.5% | 6.7% | Sign in for TTM |
| Net profit | -327 Cr | 383 Cr | 87 Cr | 87 Cr | 110 Cr | 282 Cr | 289 Cr | 416 Cr | Sign in for TTM |
| EPS (₹) | ₹-38.05 | ₹44.57 | ₹10.06 | ₹9.65 | ₹12.79 | ₹31.37 | ₹31.46 | ₹42.02 | Sign in for TTM |
| Dividend payout % | — | — | — | 5.2% | 5.2% | 685.8% | 0.0% | 2.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 17 Cr | 17 Cr | 17 Cr | 18 Cr | 18 Cr | 18 Cr | 19 Cr | 19 Cr |
| Reserves | 0.0000 Cr | 325 Cr | 413 Cr | 503 Cr | 639 Cr | 902 Cr | 1,223 Cr | 1,630 Cr |
| Borrowings | — | — | — | — | 756 Cr | 984 Cr | 305 Cr | 424 Cr |
| Other liabilities | — | — | — | — | 1,636 Cr | 1,410 Cr | 2,403 Cr | 2,630 Cr |
| Total liabilities | — | — | — | — | 3,050 Cr | 3,311 Cr | 3,931 Cr | 4,698 Cr |
| Fixed assets (net) | — | — | — | — | 461 Cr | 438 Cr | 1,182 Cr | 1,332 Cr |
| CWIP | — | — | — | — | 262 Cr | 504 Cr | 55 Cr | 51 Cr |
| Investments | — | — | — | — | 288 Cr | 321 Cr | 345 Cr | 371 Cr |
| Other assets | — | — | — | — | 29,971 Cr | 30,282 Cr | 2,101 Cr | 2,588 Cr |
| Total assets | — | — | — | — | 3,050 Cr | 3,311 Cr | 3,931 Cr | 4,698 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 92 Cr | 97 Cr | 148 Cr | 188 Cr | 463 Cr |
| Cash from investing | — | — | — | -59 Cr | -130 Cr | -274 Cr | -392 Cr | -271 Cr |
| Cash from financing | — | — | — | -42 Cr | 80 Cr | 191 Cr | 178 Cr | 14 Cr |
| Net cash flow | — | — | — | -9 Cr | 47 Cr | 65 Cr | -25 Cr | 206 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -56 Cr | -37 Cr | -184 Cr | -212 Cr | 184 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -1808.2% | 117.9% | 34.9% | 26.3% | 7.1% | 14.0% | 24.0% | 25.9% |
| ROE % | -1893.5% | 113.1% | 20.3% | 16.6% | 17.8% | 31.3% | 24.2% | 24.4% |
| Debtor days | — | — | — | — | 97 | 37 | — | — |
| Inventory days | — | — | — | — | 410 | 454 | 409 | 177 |
| Days payable | — | — | — | — | 351 | 484 | — | — |
| Cash conversion cycle | — | — | — | — | 156 | 6 | 409 | 177 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | 1.15 | 1.07 | 0.25 | 0.26 |
| Current ratio | — | — | — | — | 1.28 | 1.19 | 1.23 | 1.36 |
| Net debt / EBITDA | — | 0.00 | 0.00 | 0.00 | 3.96 | 2.46 | 0.44 | 0.16 |
Compare with peers
Loading peers…