Key metrics
Price as of 2026-07-17
Stock price
₹374.80
Market cap
3,573 Cr
Stock P/E
22.1
P/B
4.16
Dividend yield
0.7%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 121 Cr | 346 Cr | 184 Cr | 290 Cr | 123 Cr | 55 Cr | 133 Cr | 218 Cr | 293 Cr | 166 Cr | 362 Cr | 323 Cr |
| Operating expenses (approx.) | 105 Cr | 308 Cr | 147 Cr | 262 Cr | 123 Cr | 61 Cr | 121 Cr | 200 Cr | 271 Cr | 126 Cr | 282 Cr | 290 Cr |
| EBITDA | 16 Cr | 38 Cr | 37 Cr | 28 Cr | -0.34 Cr | -7 Cr | 12 Cr | 18 Cr | 22 Cr | 40 Cr | 80 Cr | 33 Cr |
| OPM % | 13.2% | 11.1% | 20.3% | 9.5% | -0.3% | -12.4% | 9.1% | 8.2% | 7.4% | 24.0% | 22.1% | 10.1% |
| Other income | 8 Cr | 5 Cr | 5 Cr | 7 Cr | 5 Cr | 5 Cr | 7 Cr | 12 Cr | 10 Cr | 11 Cr | 11 Cr | 12 Cr |
| Interest | 0.75 Cr | 0.61 Cr | 0.35 Cr | 0.34 Cr | 2 Cr | 0.65 Cr | 3 Cr | -0.28 Cr | 0.46 Cr | 0.20 Cr | 0.40 Cr | 0.62 Cr |
| Depreciation | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 0.53 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Profit before tax | 13 Cr | 35 Cr | 35 Cr | 25 Cr | -5 Cr | -10 Cr | 15 Cr | 26 Cr | 18 Cr | 36 Cr | 76 Cr | 29 Cr |
| Tax % | 16.4% | 22.7% | 19.7% | 29.9% | -19.3% | 28.0% | 27.2% | 22.6% | 29.5% | 23.8% | 25.5% | 26.9% |
| Net profit | 11 Cr | 27 Cr | 28 Cr | 17 Cr | -5 Cr | -8 Cr | 11 Cr | 20 Cr | 13 Cr | 28 Cr | 57 Cr | 21 Cr |
| EPS (₹) | ₹1.09 | ₹5.44 | ₹2.78 | ₹1.72 | ₹-0.51 | ₹-0.80 | ₹1.11 | ₹2.06 | ₹1.31 | ₹2.82 | ₹5.66 | ₹2.20 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 330 Cr | 299 Cr | 242 Cr | 222 Cr | 407 Cr | 944 Cr | 529 Cr | 1,143 Cr | Sign in for TTM |
| Operating expenses (approx.) | 303 Cr | 315 Cr | 224 Cr | 223 Cr | 379 Cr | 847 Cr | 487 Cr | 969 Cr | Sign in for TTM |
| EBITDA | 26 Cr | -17 Cr | 18 Cr | -1 Cr | 28 Cr | 97 Cr | 41 Cr | 174 Cr | Sign in for TTM |
| OPM % | 8.0% | -5.6% | 7.5% | -0.6% | 6.9% | 10.2% | 7.8% | 15.2% | Sign in for TTM |
| Other income | 21 Cr | 19 Cr | 17 Cr | 12 Cr | 18 Cr | 23 Cr | 29 Cr | 44 Cr | Sign in for TTM |
| Interest | 15 Cr | 14 Cr | 9 Cr | 5 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Depreciation | 8 Cr | 9 Cr | 9 Cr | 8 Cr | 8 Cr | 9 Cr | 13 Cr | 13 Cr | Sign in for TTM |
| Profit before tax | 24 Cr | -39 Cr | 0.30 Cr | -15 Cr | 34 Cr | 108 Cr | 26 Cr | 159 Cr | Sign in for TTM |
| Tax % | 42.5% | 23.2% | -473.3% | 51.8% | 18.8% | 22.6% | 30.4% | 25.8% | Sign in for TTM |
| Net profit | 14 Cr | -30 Cr | 2 Cr | -7 Cr | 28 Cr | 83 Cr | 18 Cr | 118 Cr | Sign in for TTM |
| EPS (₹) | ₹1.87 | ₹-2.83 | ₹0.40 | ₹-0.64 | ₹2.81 | ₹8.33 | ₹1.86 | ₹11.99 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 18.4% | 6.0% | 82.7% | 21.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr |
| Reserves | 761 Cr | 729 Cr | 730 Cr | 716 Cr | 739 Cr | 750 Cr | 744 Cr | 839 Cr |
| Borrowings | 146 Cr | — | — | — | 182 Cr | 148 Cr | 17 Cr | 42 Cr |
| Other liabilities | 266 Cr | — | — | — | 1,258 Cr | 1,488 Cr | 2,707 Cr | 3,383 Cr |
| Total liabilities | 1,194 Cr | — | — | — | 2,200 Cr | 2,406 Cr | 3,488 Cr | 4,284 Cr |
| Fixed assets (net) | 61 Cr | — | — | — | 46 Cr | 70 Cr | 80 Cr | 84 Cr |
| CWIP | — | — | — | — | 3 Cr | 0.13 Cr | — | 0.0000 Cr |
| Investments | 128 Cr | — | — | — | 101 Cr | 108 Cr | 206 Cr | 286 Cr |
| Other assets | 1,073 Cr | — | — | — | 2,058 Cr | 2,285 Cr | 3,310 Cr | 4,083 Cr |
| Total assets | 1,194 Cr | — | — | — | 2,200 Cr | 2,406 Cr | 3,488 Cr | 4,284 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -62 Cr | 12 Cr | 212 Cr | 234 Cr | 342 Cr |
| Cash from investing | — | — | — | -47 Cr | 32 Cr | -10 Cr | -123 Cr | -52 Cr |
| Cash from financing | — | — | — | 83 Cr | -14 Cr | -128 Cr | 52 Cr | -58 Cr |
| Net cash flow | — | — | — | -27 Cr | 29 Cr | 75 Cr | 163 Cr | 232 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -67 Cr | -4 Cr | 181 Cr | 194 Cr | 314 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 2.0% | -3.4% | 1.2% | -1.3% | 2.1% | 9.5% | 3.7% | 17.8% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 2.4% | 0.0% |
| Debtor days | 25 | — | — | — | 30 | 17 | — | — |
| Inventory days | 2023 | — | — | — | 1313 | 1081 | 1319 | 1248 |
| Days payable | 45 | — | — | — | 32 | 38 | — | — |
| Cash conversion cycle | 2003 | — | — | — | 1311 | 1061 | 1319 | 1248 |
| Debt / equity | 0.19 | 0.00 | 0.00 | 0.00 | 0.24 | 0.19 | 0.02 | 0.05 |
| Current ratio | 4.51 | — | — | — | 1.69 | 1.57 | 1.37 | 1.33 |
| Net debt / EBITDA | 3.10 | — | 0.00 | — | 2.38 | 0.35 | -3.74 | -1.63 |
Compare with peers
Loading peers…