Key metrics

Price as of 2026-07-17

Stock price
₹155.23
Market cap
91,169 Cr
Stock P/E
24.5
P/B
4.92
Dividend yield
2.0%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales9,691 Cr11,429 Cr11,093 Cr13,578 Cr10,724 Cr11,148 Cr11,995 Cr14,696 Cr11,709 Cr12,577 Cr14,830 Cr17,246 Cr
Operating expenses (approx.)8,176 Cr9,597 Cr9,118 Cr11,006 Cr8,851 Cr8,989 Cr9,657 Cr11,694 Cr9,535 Cr10,176 Cr12,333 Cr13,787 Cr
EBITDA1,516 Cr1,832 Cr1,975 Cr2,572 Cr1,873 Cr2,159 Cr2,339 Cr3,002 Cr2,173 Cr2,401 Cr2,497 Cr3,460 Cr
OPM %15.6%16.0%17.8%18.9%17.5%19.4%19.5%20.4%18.6%19.1%16.8%20.1%
Other income44 Cr34 Cr27 Cr36 Cr30 Cr114 Cr65 Cr122 Cr99 Cr135 Cr180 Cr171 Cr
Interest655 Cr715 Cr783 Cr829 Cr904 Cr962 Cr1,011 Cr1,053 Cr1,112 Cr1,152 Cr1,200 Cr1,241 Cr
Depreciation227 Cr227 Cr241 Cr233 Cr235 Cr244 Cr268 Cr340 Cr273 Cr268 Cr282 Cr314 Cr
Profit before tax678 Cr924 Cr978 Cr1,510 Cr764 Cr1,067 Cr1,125 Cr1,609 Cr887 Cr1,116 Cr1,195 Cr1,905 Cr
Tax %14.0%38.7%38.3%38.5%28.1%29.2%27.8%23.3%26.4%27.3%28.2%29.3%
Net profit584 Cr569 Cr609 Cr934 Cr551 Cr767 Cr820 Cr1,246 Cr658 Cr820 Cr862 Cr1,381 Cr
EPS (₹)₹1.85₹1.79₹1.91₹2.91₹1.73₹2.40₹2.59₹3.85₹1.04₹1.29₹1.38₹2.20

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales21,951 Cr19,454 Cr26,237 Cr41,673 Cr45,791 Cr48,535 Cr56,362 CrSign in for TTM
Operating expenses (approx.)18,663 Cr16,784 Cr23,709 Cr36,532 Cr37,932 Cr38,954 Cr45,417 CrSign in for TTM
EBITDA3,288 Cr2,670 Cr2,528 Cr5,141 Cr7,859 Cr9,582 Cr10,945 CrSign in for TTM
OPM %15.0%13.7%9.6%12.3%17.2%19.7%19.4%Sign in for TTM
Other income108 Cr131 Cr87 Cr111 Cr141 Cr358 Cr585 CrSign in for TTM
Interest1,802 Cr1,901 Cr1,869 Cr2,094 Cr2,982 Cr3,930 Cr4,705 CrSign in for TTM
Depreciation750 Cr836 Cr866 Cr900 Cr927 Cr1,087 Cr1,138 CrSign in for TTM
Profit before tax736 Cr-67 Cr-207 Cr2,258 Cr4,090 Cr4,565 Cr5,103 CrSign in for TTM
Tax %37.9%-3.8%-41.5%40.2%34.5%26.6%28.1%Sign in for TTM
Net profit460 Cr-70 Cr-285 Cr1,362 Cr2,696 Cr3,383 Cr3,721 CrSign in for TTM
EPS (₹)₹1.15₹-0.56₹-1.22₹4.23₹8.46₹10.58₹5.91Sign in for TTM
Dividend payout %21.6%28.3%60.3%49.3%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital294 Cr294 Cr294 Cr294 Cr294 Cr294 Cr587 Cr
Reserves7,495 Cr7,568 Cr5,800 Cr7,050 Cr8,711 Cr11,938 Cr13,654 Cr
Borrowings31,161 Cr40,802 Cr13,394 Cr17,717 Cr
Other liabilities12,769 Cr15,044 Cr52,476 Cr64,778 Cr
Total liabilities54,729 Cr67,660 Cr81,715 Cr1,01,041 Cr
Fixed assets (net)5,763 Cr5,867 Cr6,289 Cr7,983 Cr
CWIP139 Cr170 Cr359 Cr549 Cr
Investments4,797 Cr2,199 Cr6,469 Cr7,271 Cr
Other assets32,853 Cr39,933 Cr47,602 Cr60,334 Cr
Total assets54,729 Cr67,660 Cr81,715 Cr1,01,041 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity2,845 Cr-4,499 Cr-6,258 Cr128 Cr-4,895 Cr
Cash from investing-1,917 Cr-2,935 Cr1,135 Cr-5,758 Cr-7,016 Cr
Cash from financing-378 Cr7,281 Cr8,432 Cr6,958 Cr11,617 Cr
Net cash flow550 Cr-154 Cr3,309 Cr1,328 Cr-293 Cr
Free cash flow (OCF − Capex)2,336 Cr-5,428 Cr-7,392 Cr-1,520 Cr-7,840 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %32.6%23.3%27.3%10.1%13.2%29.1%27.0%
ROE %4.3%-2.1%-5.9%11.5%21.0%19.6%18.7%
Debtor days3731
Inventory days44525253
Days payable9888
Cash conversion cycle-17-55253
Debt / equity0.013.644.530.850.96
Current ratio1.081.091.291.32
Net debt / EBITDA0.000.000.005.694.530.711.04

Compare with peers

Loading peers…