Avio Smart Market Stack Limited
Information Technology›Information Technology›IT - Services›IT Enabled Services
Key metrics
Price as of 2026-06-18
Stock price
₹7.96
Market cap
242 Cr
Stock P/E
0.3
P/B
7.09
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15 Cr | 18 Cr | 15 Cr | 16 Cr | 16 Cr | 18 Cr | 15 Cr | 14 Cr | 11 Cr | 12 Cr | 9 Cr | 34 Cr |
| Operating expenses (approx.) | 14 Cr | 16 Cr | 14 Cr | 15 Cr | 15 Cr | 16 Cr | 14 Cr | 13 Cr | 12 Cr | -448 Cr | 7 Cr | 32 Cr |
| EBITDA | 1 Cr | 2 Cr | 0.83 Cr | 1 Cr | 2 Cr | 2 Cr | 1 Cr | 0.95 Cr | -0.18 Cr | 460 Cr | 1 Cr | 3 Cr |
| OPM % | 8.7% | 10.5% | 5.6% | 9.2% | 9.3% | 9.9% | 8.6% | 6.9% | -1.6% | 3815.6% | 16.0% | 8.0% |
| Other income | 0.0065 Cr | 0.23 Cr | 0.02 Cr | 0.01 Cr | 0.05 Cr | 0.04 Cr | 0.0011 Cr | 0.13 Cr | 0.07 Cr | 0.38 Cr | 0.26 Cr | 0.38 Cr |
| Interest | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 0.0000 Cr | 0.0000 Cr | 0.0043 Cr | 0.07 Cr |
| Depreciation | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 0.01 Cr | 0.05 Cr |
| Profit before tax | -13 Cr | -12 Cr | -13 Cr | -13 Cr | -13 Cr | -12 Cr | -13 Cr | -13 Cr | -1 Cr | 459 Cr | 1 Cr | 3 Cr |
| Tax % | -1.2% | 9.8% | 1.1% | 1.1% | 1.1% | 1.2% | -5.8% | 1.3% | 13.6% | 4.2% | 33.6% | 20.2% |
| Net profit | -13 Cr | -11 Cr | -13 Cr | -13 Cr | -12 Cr | -12 Cr | -14 Cr | -13 Cr | -1 Cr | 440 Cr | 0.93 Cr | 2 Cr |
| EPS (₹) | ₹-4.74 | ₹-2.78 | ₹-2.37 | ₹-7.60 | ₹-3.42 | ₹-1.72 | ₹0.92 | ₹-3.79 | ₹0.33 | ₹14.44 | ₹0.03 | ₹0.07 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 76 Cr | 68 Cr | 63 Cr | 66 Cr | 53 Cr | 40 Cr | 104 Cr | Sign in for TTM |
| Operating expenses (approx.) | 93 Cr | 61 Cr | 57 Cr | 60 Cr | -409 Cr | 38 Cr | 98 Cr | Sign in for TTM |
| EBITDA | -17 Cr | 7 Cr | 6 Cr | 6 Cr | 462 Cr | 2 Cr | 6 Cr | Sign in for TTM |
| OPM % | -21.7% | 10.1% | 9.4% | 8.6% | 877.2% | 6.1% | 5.5% | Sign in for TTM |
| Other income | 0.29 Cr | 3 Cr | 0.24 Cr | 0.13 Cr | 0.59 Cr | 0.69 Cr | 0.88 Cr | Sign in for TTM |
| Interest | 52 Cr | 52 Cr | 52 Cr | 52 Cr | 26 Cr | 0.0073 Cr | 0.08 Cr | Sign in for TTM |
| Depreciation | 5 Cr | 5 Cr | 4 Cr | 4 Cr | 4 Cr | 0.05 Cr | 0.14 Cr | Sign in for TTM |
| Profit before tax | -74 Cr | -47 Cr | -50 Cr | -51 Cr | 432 Cr | 2 Cr | 5 Cr | Sign in for TTM |
| Tax % | 10.5% | -9.4% | 2.5% | 1.1% | 4.5% | 27.2% | 14.1% | Sign in for TTM |
| Net profit | -66 Cr | -51 Cr | -49 Cr | -50 Cr | 412 Cr | 2 Cr | 6 Cr | Sign in for TTM |
| EPS (₹) | ₹-12.66 | ₹-6.85 | ₹-16.75 | ₹-11.30 | ₹13.54 | ₹0.06 | ₹0.08 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 34 Cr | 34 Cr | 34 Cr | 34 Cr | 30 Cr | 30 Cr | 30 Cr |
| Reserves | 125 Cr | 114 Cr | 60 Cr | 32 Cr | 498 Cr | 0.0000 Cr | 4 Cr |
| Borrowings | 173 Cr | 331 Cr | 358 Cr | 385 Cr | — | 0.03 Cr | 1 Cr |
| Other liabilities | 1,148 Cr | 1,120 Cr | 1,127 Cr | 1,167 Cr | 222 Cr | 4 Cr | 33 Cr |
| Total liabilities | 1,480 Cr | 1,600 Cr | 1,578 Cr | 1,619 Cr | 750 Cr | 33 Cr | 68 Cr |
| Fixed assets (net) | 31 Cr | 24 Cr | 19 Cr | 15 Cr | 4 Cr | 0.29 Cr | 2 Cr |
| CWIP | 14 Cr | 12 Cr | 12 Cr | 12 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 13 Cr |
| Other assets | 1,065 Cr | 1,200 Cr | 1,182 Cr | 1,226 Cr | 546 Cr | 4 Cr | 27 Cr |
| Total assets | 1,480 Cr | 1,600 Cr | 1,578 Cr | 1,619 Cr | 750 Cr | 33 Cr | 68 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 4 Cr | -3 Cr | -2 Cr | 1 Cr |
| Cash from investing | — | — | — | 0.12 Cr | -0.0022 Cr | -1 Cr | -10 Cr |
| Cash from financing | — | — | — | 0.0090 Cr | -2 Cr | 0.18 Cr | 8 Cr |
| Net cash flow | — | — | — | 4 Cr | -6 Cr | -3 Cr | -0.38 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 4 Cr | -3 Cr | -2 Cr | -0.38 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | -6.6% | 0.5% | 0.4% | 0.3% | 86.6% | 8.5% | 15.7% |
| ROE % | -41.7% | 0.0% | -52.5% | -75.7% | 0.0% | 6.2% | 0.0% |
| Debtor days | 4529 | 5759 | 6022 | 6024 | 2348 | — | — |
| Inventory days | 78 | 126 | 391 | 392 | 24 | 0 | 0 |
| Days payable | 4976 | 3249 | 28126 | 19886 | 0 | — | — |
| Cash conversion cycle | -369 | 2636 | -21713 | -13470 | 2372 | 0 | 0 |
| Debt / equity | 1.09 | 2.23 | 3.82 | 5.79 | — | 0.0012 | 0.03 |
| Current ratio | 0.81 | 0.83 | 0.80 | 0.79 | — | 1.26 | 1.07 |
| Net debt / EBITDA | — | 47.15 | 59.06 | 67.16 | -0.01 | -0.63 | -0.02 |
Compare with peers
Loading peers…