Key metrics
Price as of 2026-07-17
Stock price
₹249.11
Market cap
195 Cr
Stock P/E
14.8
P/B
0.97
Dividend yield
2.6%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 295 Cr | 72 Cr | 218 Cr | 296 Cr | 83 Cr | 157 Cr | 90 Cr | 89 Cr | 90 Cr | 83 Cr | 114 Cr | 130 Cr |
| Operating expenses (approx.) | 253 Cr | 69 Cr | 206 Cr | 277 Cr | 77 Cr | 145 Cr | 82 Cr | 84 Cr | 91 Cr | 77 Cr | 103 Cr | 119 Cr |
| EBITDA | 42 Cr | 4 Cr | 12 Cr | 18 Cr | 6 Cr | 12 Cr | 8 Cr | 5 Cr | -0.69 Cr | 7 Cr | 11 Cr | 11 Cr |
| OPM % | 14.2% | 5.3% | 5.4% | 6.1% | 7.8% | 7.8% | 8.5% | 5.9% | -0.8% | 7.9% | 9.2% | 8.7% |
| Other income | 5 Cr | 3 Cr | 5 Cr | 9 Cr | 2 Cr | 3 Cr | 1 Cr | 2 Cr | 1 Cr | 0.74 Cr | 1 Cr | 2 Cr |
| Interest | 2 Cr | 0.76 Cr | 3 Cr | 3 Cr | 0.63 Cr | 1 Cr | 0.76 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr |
| Depreciation | 5 Cr | 1 Cr | 4 Cr | 5 Cr | 1 Cr | 3 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Profit before tax | 36 Cr | 2 Cr | 5 Cr | 10 Cr | 5 Cr | 8 Cr | 6 Cr | 2 Cr | -4 Cr | 3 Cr | 7 Cr | 9 Cr |
| Tax % | 20.0% | 21.2% | 0.4% | -11.8% | 19.9% | 11.4% | 14.5% | -10.2% | 17.6% | 14.4% | -6.0% | 31.0% |
| Net profit | 29 Cr | 2 Cr | 5 Cr | 11 Cr | 4 Cr | 7 Cr | 5 Cr | 2 Cr | -3 Cr | 3 Cr | 8 Cr | 6 Cr |
| EPS (₹) | ₹36.51 | ₹1.94 | ₹6.45 | ₹13.66 | ₹4.69 | ₹9.53 | ₹6.16 | ₹2.89 | ₹-4.18 | ₹3.58 | ₹9.74 | ₹7.69 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 256 Cr | 253 Cr | 260 Cr | 336 Cr | 417 Cr | Sign in for TTM |
| Operating expenses (approx.) | 249 Cr | 236 Cr | 234 Cr | 311 Cr | 389 Cr | Sign in for TTM |
| EBITDA | 8 Cr | 16 Cr | 25 Cr | 25 Cr | 28 Cr | Sign in for TTM |
| OPM % | 3.0% | 6.5% | 9.7% | 7.5% | 6.6% | Sign in for TTM |
| Other income | 7 Cr | 5 Cr | 3 Cr | 6 Cr | 5 Cr | Sign in for TTM |
| Interest | 5 Cr | 4 Cr | 3 Cr | 4 Cr | 7 Cr | Sign in for TTM |
| Depreciation | 3 Cr | 3 Cr | 4 Cr | 5 Cr | 6 Cr | Sign in for TTM |
| Profit before tax | -0.60 Cr | 9 Cr | 19 Cr | 16 Cr | 15 Cr | Sign in for TTM |
| Tax % | 30.0% | 31.1% | 18.3% | 9.8% | 13.4% | Sign in for TTM |
| Net profit | -0.42 Cr | 6 Cr | 15 Cr | 15 Cr | 13 Cr | Sign in for TTM |
| EPS (₹) | ₹-0.54 | ₹8.22 | ₹19.53 | ₹18.59 | ₹16.83 | Sign in for TTM |
| Dividend payout % | — | — | 17.5% | 32.3% | 38.5% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr |
| Reserves | 127 Cr | 134 Cr | 146 Cr | 185 Cr | 193 Cr |
| Borrowings | — | — | — | 66 Cr | 75 Cr |
| Other liabilities | — | — | — | 53 Cr | 57 Cr |
| Total liabilities | — | — | — | 312 Cr | 333 Cr |
| Fixed assets (net) | — | — | — | 66 Cr | 72 Cr |
| CWIP | — | — | — | 3 Cr | 2 Cr |
| Investments | — | — | — | 0.73 Cr | 0.72 Cr |
| Other assets | — | — | — | 206 Cr | 230 Cr |
| Total assets | — | — | — | 312 Cr | 333 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | — | — | 16 Cr | -35 Cr | -22 Cr |
| Cash from investing | — | — | 3 Cr | -23 Cr | 20 Cr |
| Cash from financing | — | — | -17 Cr | 37 Cr | -3 Cr |
| Net cash flow | — | — | 2 Cr | -21 Cr | -5 Cr |
| Free cash flow (OCF − Capex) | — | — | 11 Cr | -43 Cr | -31 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 3.2% | 9.3% | 13.9% | 7.8% | 8.0% |
| ROE % | 0.3% | 4.5% | 9.9% | 7.5% | 6.6% |
| Debtor days | — | — | — | — | — |
| Inventory days | — | — | — | 428 | 418 |
| Days payable | — | — | — | — | — |
| Cash conversion cycle | — | — | — | 428 | 418 |
| Debt / equity | — | — | — | 0.34 | 0.37 |
| Current ratio | — | — | — | 1.83 | 1.84 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 2.07 | 2.37 |