Key metrics
Price as of 2026-07-17
Stock price
₹819.90
Market cap
42,481 Cr
Stock P/E
108.3
P/B
8.79
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,215 Cr | 6,532 Cr | 10,243 Cr | 3,699 Cr | 1,002 Cr | 2,088 Cr | 1,050 Cr | 1,000 Cr | 1,078 Cr | 1,197 Cr | 1,186 Cr | 1,182 Cr |
| Operating expenses (approx.) | 2,818 Cr | 5,804 Cr | 8,942 Cr | 3,096 Cr | 790 Cr | 1,621 Cr | 884 Cr | 803 Cr | 842 Cr | 919 Cr | 975 Cr | 913 Cr |
| EBITDA | 397 Cr | 728 Cr | 1,300 Cr | 603 Cr | 212 Cr | 467 Cr | 165 Cr | 197 Cr | 236 Cr | 278 Cr | 211 Cr | 269 Cr |
| OPM % | 12.3% | 11.1% | 12.7% | 16.3% | 21.2% | 22.4% | 15.8% | 19.7% | 21.9% | 23.2% | 17.8% | 22.8% |
| Other income | 9 Cr | 18 Cr | 26 Cr | 25 Cr | 49 Cr | 84 Cr | 33 Cr | 31 Cr | 33 Cr | 28 Cr | 28 Cr | 36 Cr |
| Interest | 99 Cr | 201 Cr | 299 Cr | 110 Cr | 29 Cr | 61 Cr | 31 Cr | 32 Cr | 31 Cr | 31 Cr | 31 Cr | 30 Cr |
| Depreciation | 217 Cr | 445 Cr | 676 Cr | 220 Cr | 60 Cr | 123 Cr | 62 Cr | 64 Cr | 63 Cr | 66 Cr | 68 Cr | 67 Cr |
| Profit before tax | 81 Cr | 83 Cr | 325 Cr | 273 Cr | 123 Cr | 284 Cr | 105 Cr | 101 Cr | 142 Cr | 181 Cr | 112 Cr | 172 Cr |
| Tax % | 66.3% | 76.9% | 27.1% | 20.7% | 31.8% | 32.4% | 35.5% | 5.0% | 30.2% | 25.2% | 39.7% | 5.7% |
| Net profit | 20 Cr | 5 Cr | 214 Cr | 212 Cr | 5,152 Cr | 5,258 Cr | 64 Cr | 86 Cr | 94 Cr | 121 Cr | 59 Cr | 154 Cr |
| EPS (₹) | ₹0.10 | ₹-0.52 | ₹3.08 | ₹2.60 | ₹103.34 | ₹105.27 | ₹1.14 | ₹1.59 | ₹1.67 | ₹2.13 | ₹1.02 | ₹2.72 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,963 Cr | 8,739 Cr | 8,608 Cr | 10,253 Cr | 11,933 Cr | 3,699 Cr | 4,138 Cr | 4,643 Cr | Sign in for TTM |
| Operating expenses (approx.) | 7,067 Cr | 7,463 Cr | 7,496 Cr | 8,719 Cr | 10,368 Cr | 3,121 Cr | 3,276 Cr | 3,649 Cr | Sign in for TTM |
| EBITDA | 896 Cr | 1,276 Cr | 1,113 Cr | 1,534 Cr | 1,565 Cr | 578 Cr | 863 Cr | 994 Cr | Sign in for TTM |
| OPM % | 11.3% | 14.6% | 12.9% | 15.0% | 13.1% | 15.6% | 20.8% | 21.4% | Sign in for TTM |
| Other income | 35 Cr | 38 Cr | 50 Cr | 51 Cr | 78 Cr | 25 Cr | 148 Cr | 126 Cr | Sign in for TTM |
| Interest | 179 Cr | 360 Cr | 294 Cr | 257 Cr | 329 Cr | 110 Cr | 124 Cr | 123 Cr | Sign in for TTM |
| Depreciation | 306 Cr | 586 Cr | 618 Cr | 641 Cr | 780 Cr | 220 Cr | 249 Cr | 264 Cr | Sign in for TTM |
| Profit before tax | 411 Cr | 330 Cr | 202 Cr | 636 Cr | 534 Cr | 273 Cr | 490 Cr | 607 Cr | Sign in for TTM |
| Tax % | 10.5% | 4.7% | 13.5% | 5.6% | 11.2% | 20.7% | 27.4% | 23.5% | Sign in for TTM |
| Net profit | 367 Cr | 315 Cr | 178 Cr | 601 Cr | 475 Cr | 212 Cr | 5,408 Cr | 427 Cr | Sign in for TTM |
| EPS (₹) | ₹6.63 | ₹5.51 | ₹2.97 | ₹10.58 | ₹8.54 | ₹2.60 | ₹107.98 | ₹7.53 | Sign in for TTM |
| Dividend payout % | — | — | — | 3.4% | 5.7% | 8.5% | 114.2% | 12.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 505 Cr | 500 Cr | 497 Cr | 497 Cr | 500 Cr | 500 Cr | 500 Cr | 518 Cr |
| Reserves | 2,709 Cr | 2,773 Cr | 2,875 Cr | 3,456 Cr | 3,949 Cr | 4,060 Cr | 2,580 Cr | 3,709 Cr |
| Borrowings | — | — | — | — | 2,287 Cr | 669 Cr | 158 Cr | 143 Cr |
| Other liabilities | 5,723 Cr | 9,166 Cr | 8,271 Cr | 8,593 Cr | 7,733 Cr | 12,292 Cr | 2,796 Cr | 3,136 Cr |
| Total liabilities | 8,936 Cr | 12,438 Cr | 11,643 Cr | 12,546 Cr | 14,881 Cr | 17,991 Cr | 6,606 Cr | 8,112 Cr |
| Fixed assets (net) | — | — | — | — | 4,629 Cr | 2,880 Cr | 3,628 Cr | 2,619 Cr |
| CWIP | — | — | — | — | 255 Cr | 170 Cr | 291 Cr | 413 Cr |
| Investments | — | — | — | — | 80 Cr | 17 Cr | 14 Cr | 973 Cr |
| Other assets | — | — | — | — | 4,922 Cr | 565 Cr | 1,901 Cr | 1,948 Cr |
| Total assets | 8,936 Cr | 12,438 Cr | 11,643 Cr | 12,546 Cr | 14,881 Cr | 17,991 Cr | 6,606 Cr | 8,112 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 1,313 Cr | 1,834 Cr | 158 Cr | 425 Cr | 656 Cr |
| Cash from investing | — | — | — | -570 Cr | -972 Cr | -885 Cr | 6,015 Cr | -288 Cr |
| Cash from financing | — | — | — | -685 Cr | -817 Cr | 1,053 Cr | -6,358 Cr | -304 Cr |
| Net cash flow | — | — | — | 58 Cr | 45 Cr | 326 Cr | 82 Cr | 63 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 830 Cr | 1,117 Cr | -639 Cr | 79 Cr | 187 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 18.3% | 21.1% | 14.7% | 22.6% | 11.0% | 6.3% | 16.1% | 14.7% |
| ROE % | 10.4% | 8.5% | 4.4% | 13.3% | 8.7% | 2.6% | 147.3% | 8.0% |
| Debtor days | — | — | — | — | 71 | 23 | — | — |
| Inventory days | — | — | — | — | 40 | 11 | 8 | 7 |
| Days payable | — | — | — | — | 91 | 45 | — | — |
| Cash conversion cycle | — | — | — | — | 20 | -11 | 8 | 7 |
| Debt / equity | — | — | — | — | 0.51 | 0.15 | 0.04 | 0.03 |
| Current ratio | — | — | — | — | 1.06 | 0.65 | 2.16 | 1.99 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.22 | 1.02 | -0.0071 | -0.09 |
Compare with peers
Loading peers…