Key metrics
Price as of 2026-07-17
Stock price
₹1377.80
Market cap
37,063 Cr
Stock P/E
65.8
P/B
9.13
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,283 Cr | 2,646 Cr | 4,016 Cr | 5,641 Cr | 1,384 Cr | 2,754 Cr | 1,397 Cr | 1,681 Cr | 1,361 Cr | 1,577 Cr | 1,542 Cr | 2,089 Cr |
| Operating expenses (approx.) | 1,069 Cr | 2,199 Cr | 3,358 Cr | 4,681 Cr | 1,157 Cr | 2,309 Cr | 1,178 Cr | 1,371 Cr | 1,167 Cr | 1,309 Cr | 1,311 Cr | 1,694 Cr |
| EBITDA | 214 Cr | 447 Cr | 659 Cr | 960 Cr | 226 Cr | 445 Cr | 220 Cr | 311 Cr | 194 Cr | 268 Cr | 230 Cr | 394 Cr |
| OPM % | 16.7% | 16.9% | 16.4% | 17.0% | 16.4% | 16.2% | 15.7% | 18.5% | 14.3% | 17.0% | 14.9% | 18.9% |
| Other income | 12 Cr | 26 Cr | 32 Cr | 42 Cr | 12 Cr | 21 Cr | 12 Cr | 9 Cr | 9 Cr | 11 Cr | 10 Cr | 17 Cr |
| Interest | 6 Cr | 14 Cr | 21 Cr | 29 Cr | 8 Cr | 18 Cr | 14 Cr | 10 Cr | 12 Cr | 16 Cr | 13 Cr | 24 Cr |
| Depreciation | 46 Cr | 95 Cr | 145 Cr | 198 Cr | 56 Cr | 116 Cr | 63 Cr | 65 Cr | 72 Cr | 72 Cr | 73 Cr | 74 Cr |
| Profit before tax | 162 Cr | 338 Cr | 492 Cr | 734 Cr | 163 Cr | 312 Cr | 154 Cr | 236 Cr | 110 Cr | 180 Cr | 144 Cr | 297 Cr |
| Tax % | 26.2% | 25.8% | 26.0% | 25.6% | 26.7% | 26.8% | 27.0% | 24.7% | 27.9% | 25.1% | 25.4% | 28.2% |
| Net profit | 119 Cr | 251 Cr | 364 Cr | 546 Cr | 120 Cr | 228 Cr | 113 Cr | 178 Cr | 79 Cr | 135 Cr | 108 Cr | 213 Cr |
| EPS (₹) | ₹4.46 | ₹9.34 | ₹13.57 | ₹20.33 | ₹4.48 | ₹8.58 | ₹4.25 | ₹6.67 | ₹3.02 | ₹5.02 | ₹4.01 | ₹7.93 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,507 Cr | 2,578 Cr | 3,176 Cr | 4,394 Cr | 5,159 Cr | 5,641 Cr | 5,832 Cr | 6,569 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,110 Cr | 2,123 Cr | 2,507 Cr | 3,604 Cr | 4,350 Cr | 4,723 Cr | 4,845 Cr | 5,482 Cr | Sign in for TTM |
| EBITDA | 397 Cr | 455 Cr | 670 Cr | 790 Cr | 808 Cr | 918 Cr | 987 Cr | 1,087 Cr | Sign in for TTM |
| OPM % | 15.8% | 17.6% | 21.1% | 18.0% | 15.7% | 16.3% | 16.9% | 16.5% | Sign in for TTM |
| Other income | 15 Cr | 12 Cr | 25 Cr | 35 Cr | 27 Cr | 42 Cr | 41 Cr | 47 Cr | Sign in for TTM |
| Interest | 32 Cr | 39 Cr | 13 Cr | 13 Cr | 40 Cr | 29 Cr | 41 Cr | 64 Cr | Sign in for TTM |
| Depreciation | 81 Cr | 108 Cr | 117 Cr | 127 Cr | 178 Cr | 198 Cr | 243 Cr | 292 Cr | Sign in for TTM |
| Profit before tax | 283 Cr | 308 Cr | 540 Cr | 650 Cr | 617 Cr | 734 Cr | 703 Cr | 731 Cr | Sign in for TTM |
| Tax % | 30.4% | 18.4% | 23.1% | 24.3% | 25.2% | 25.6% | 26.1% | 26.8% | Sign in for TTM |
| Net profit | 197 Cr | 250 Cr | 408 Cr | 490 Cr | 473 Cr | 546 Cr | 519 Cr | 535 Cr | Sign in for TTM |
| EPS (₹) | ₹16.27 | ₹16.45 | ₹20.13 | ₹24.08 | ₹17.00 | ₹20.33 | ₹6.67 | ₹19.97 | Sign in for TTM |
| Dividend payout % | — | — | — | 9.2% | 12.8% | 18.5% | 19.4% | 18.8% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 Cr | 15 Cr | 20 Cr | 20 Cr | 27 Cr | 27 Cr | 27 Cr | 27 Cr |
| Reserves | 1,264 Cr | 1,487 Cr | 1,875 Cr | 2,315 Cr | 2,683 Cr | 3,160 Cr | 3,589 Cr | 4,030 Cr |
| Borrowings | — | — | — | — | 77 Cr | 96 Cr | 54 Cr | 70 Cr |
| Other liabilities | 823 Cr | 787 Cr | 778 Cr | 1,052 Cr | 1,337 Cr | 1,133 Cr | 1,309 Cr | 1,684 Cr |
| Total liabilities | 2,099 Cr | 2,289 Cr | 2,673 Cr | 3,387 Cr | 4,373 Cr | 4,498 Cr | 5,056 Cr | 5,812 Cr |
| Fixed assets (net) | — | — | — | — | 1,457 Cr | 1,835 Cr | 2,281 Cr | 2,539 Cr |
| CWIP | — | — | — | — | 126 Cr | 151 Cr | 116 Cr | 89 Cr |
| Investments | — | — | — | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | — | — | — | — | 2,075 Cr | 1,986 Cr | 2,150 Cr | 2,640 Cr |
| Total assets | 2,099 Cr | 2,289 Cr | 2,673 Cr | 3,387 Cr | 4,373 Cr | 4,498 Cr | 5,056 Cr | 5,812 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 543 Cr | 557 Cr | 823 Cr | 630 Cr | 1,117 Cr |
| Cash from investing | — | — | — | 72 Cr | -480 Cr | -541 Cr | -513 Cr | -506 Cr |
| Cash from financing | — | — | — | -44 Cr | -189 Cr | -202 Cr | -118 Cr | -328 Cr |
| Net cash flow | — | — | — | 571 Cr | -112 Cr | 80 Cr | -1 Cr | 282 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 197 Cr | 246 Cr | 270 Cr | 85 Cr | 658 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 24.7% | 23.1% | 29.2% | 28.4% | 20.7% | 21.4% | 19.9% | 19.3% |
| ROE % | 15.3% | 16.5% | 21.3% | 20.7% | 15.4% | 16.7% | 14.2% | 13.2% |
| Debtor days | — | — | — | — | 25 | 24 | — | — |
| Inventory days | — | — | — | — | 95 | 96 | 107 | 106 |
| Days payable | — | — | — | — | 87 | 92 | — | — |
| Cash conversion cycle | — | — | — | — | 33 | 29 | 107 | 106 |
| Debt / equity | — | — | — | — | 0.03 | 0.03 | 0.01 | 0.02 |
| Current ratio | — | — | — | — | 1.72 | 1.77 | 1.88 | 1.76 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.56 | -0.56 | -0.56 | -0.75 |
Compare with peers
Loading peers…