Key metrics

Price as of 2026-04-16

Stock price
₹4.63
Market cap
22 Cr
P/B
0.32

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2023Jun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Dec 2025Mar 2026
Sales395 Cr78 Cr159 Cr232 Cr311 Cr58 Cr94 Cr1 Cr0.88 Cr1 Cr1 Cr0.07 Cr
Operating expenses (approx.)411 Cr76 Cr155 Cr226 Cr308 Cr67 Cr110 Cr17 Cr3 Cr1 Cr0.63 Cr2 Cr
EBITDA-17 Cr2 Cr4 Cr7 Cr3 Cr-9 Cr-16 Cr-15 Cr-2 Cr-0.20 Cr0.81 Cr-2 Cr
OPM %-4.2%2.6%2.7%2.9%0.9%-15.1%-17.1%-1107.3%-222.8%-15.3%56.3%-3345.4%
Other income0.76 Cr0.04 Cr0.24 Cr0.27 Cr0.80 Cr0.25 Cr0.36 Cr0.0021 Cr0.09 Cr0.0005 Cr0.0000 Cr0.0025 Cr
Interest11 Cr3 Cr5 Cr8 Cr11 Cr3 Cr6 Cr3 Cr3 Cr3 Cr4 Cr2 Cr
Depreciation7 Cr2 Cr4 Cr5 Cr7 Cr2 Cr4 Cr2 Cr2 Cr2 Cr2 Cr2 Cr
Profit before tax-35 Cr-2 Cr-5 Cr-7 Cr-16 Cr-13 Cr-26 Cr-20 Cr-7 Cr-5 Cr-5 Cr-6 Cr
Tax %30.7%24.3%27.2%27.7%28.2%29.2%31.7%-40.7%-15.4%0.0%0.0%0.0%
Net profit-24 Cr-2 Cr-4 Cr-5 Cr-11 Cr-10 Cr-17 Cr-28 Cr-8 Cr-5 Cr-5 Cr-6 Cr
EPS (₹)₹-5.14₹-0.41₹-0.76₹-1.09₹-2.41₹-2.05₹-3.74₹-6.01₹-3.46₹-2.26₹2.18₹-1.31

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales374 Cr359 Cr435 Cr513 Cr395 Cr311 Cr96 Cr3 CrSign in for TTM
Operating expenses (approx.)320 Cr322 Cr401 Cr484 Cr76,727 Cr309 Cr129 Cr5 CrSign in for TTM
EBITDA54 Cr37 Cr34 Cr29 Cr-76,333 Cr2 Cr-33 Cr-2 CrSign in for TTM
OPM %14.3%10.4%7.8%5.7%-19337.8%0.7%-34.4%-88.6%Sign in for TTM
Other income1 Cr1 Cr2 Cr1 Cr76,316 Cr0.80 Cr0.46 Cr0.0038 CrSign in for TTM
Interest11 Cr11 Cr11 Cr10 Cr11 Cr11 Cr12 Cr12 CrSign in for TTM
Depreciation5 Cr6 Cr7 Cr7 Cr7 Cr7 Cr6 Cr7 CrSign in for TTM
Profit before tax39 Cr20 Cr16 Cr12 Cr-35 Cr-16 Cr-51 Cr-21 CrSign in for TTM
Tax %26.8%32.2%34.0%33.6%30.7%28.2%-2.1%0.0%Sign in for TTM
Net profit28 Cr13 Cr10 Cr8 Cr-24 Cr-11 Cr-52 Cr-21 CrSign in for TTM
EPS (₹)₹6.11₹2.89₹2.20₹1.77₹-5.14₹-2.41₹-22.50₹-4.56Sign in for TTM
Dividend payout %0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital47 Cr47 Cr47 Cr47 Cr47 Cr47 Cr47 Cr47 Cr
Reserves106 Cr119 Cr129 Cr137 Cr113 Cr102 Cr53 Cr22 Cr
Borrowings60 Cr84 Cr83 Cr59 Cr58 Cr
Other liabilities99 Cr68 Cr63 Cr61 Cr78 Cr
Total liabilities312 Cr312 Cr294 Cr220 Cr203 Cr
Fixed assets (net)138 Cr155 Cr150 Cr122 Cr135 Cr
CWIP2 Cr26,589 Cr0.28 Cr0.28 Cr0.28 Cr
Investments0.67 Cr1 Cr1 Cr5 Cr0.51 Cr
Other assets162 Cr175 Cr157 Cr80 Cr84 Cr
Total assets312 Cr312 Cr294 Cr220 Cr203 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-10 Cr11 Cr12 Cr3 Cr14 Cr
Cash from investing-3 Cr-10 Cr-1 Cr2 Cr0.0038 Cr
Cash from financing11 Cr-0.22 Cr-11 Cr-14 Cr-14 Cr
Net cash flow-2 Cr1 Cr0.11 Cr-10 Cr-0.17 Cr
Free cash flow (OCF − Capex)-14 Cr0.56 Cr10 Cr3 Cr14 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %22.7%18.8%15.3%12.0%-31333.5%-2.2%-24.7%-7.7%
ROE %0.0%0.0%0.0%0.0%-15.0%0.0%-52.4%0.0%
Debtor days836064
Inventory days1025871623751
Days payable11676100
Cash conversion cycle704135623751
Debt / equity0.390.010.000.530.560.600.85
Current ratio1.161.030.960.620.58
Net debt / EBITDA1.110.000.000.0034.71

Compare with peers

Loading peers…