Key metrics
Price as of 2026-07-17
Stock price
₹706.60
Market cap
77,712 Cr
Stock P/E
119.7
P/B
15.97
Dividend yield
0.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,135 Cr | 2,314 Cr | 3,558 Cr | 4,816 Cr | 1,239 Cr | 2,557 Cr | 1,401 Cr | 1,453 Cr | 1,498 Cr | 1,576 Cr | 1,639 Cr | 1,695 Cr |
| Operating expenses (approx.) | 880 Cr | 1,770 Cr | 2,713 Cr | 3,669 Cr | 934 Cr | 1,940 Cr | 1,136 Cr | 1,179 Cr | 1,197 Cr | 1,272 Cr | 1,325 Cr | 1,382 Cr |
| EBITDA | 255 Cr | 544 Cr | 845 Cr | 1,148 Cr | 305 Cr | 618 Cr | 265 Cr | 274 Cr | 301 Cr | 304 Cr | 314 Cr | 313 Cr |
| OPM % | 22.5% | 23.5% | 23.7% | 23.8% | 24.7% | 24.2% | 18.9% | 18.9% | 20.1% | 19.3% | 19.2% | 18.5% |
| Other income | 7 Cr | 17 Cr | 29 Cr | 44 Cr | 9 Cr | 16 Cr | 7 Cr | 8 Cr | 8 Cr | 9 Cr | 9 Cr | 12 Cr |
| Interest | 24 Cr | 51 Cr | 82 Cr | 111 Cr | 26 Cr | 49 Cr | 27 Cr | 24 Cr | 28 Cr | 26 Cr | 41 Cr | 35 Cr |
| Depreciation | 33 Cr | 70 Cr | 109 Cr | 158 Cr | 46 Cr | 97 Cr | 53 Cr | 53 Cr | 56 Cr | 62 Cr | 62 Cr | 63 Cr |
| Profit before tax | 199 Cr | 423 Cr | 653 Cr | 878 Cr | 233 Cr | 471 Cr | 191 Cr | 197 Cr | 218 Cr | 216 Cr | 211 Cr | 215 Cr |
| Tax % | 25.7% | 25.6% | 25.6% | 26.0% | 25.7% | 25.8% | 26.0% | 24.9% | 26.2% | 25.7% | 26.1% | 27.3% |
| Net profit | 150 Cr | 323 Cr | 500 Cr | 668 Cr | 172 Cr | 357 Cr | 142 Cr | 155 Cr | 165 Cr | 163 Cr | 159 Cr | 168 Cr |
| EPS (₹) | ₹1.37 | ₹2.94 | ₹4.54 | ₹6.07 | ₹1.56 | ₹3.25 | ₹1.29 | ₹1.41 | ₹1.50 | ₹1.49 | ₹1.44 | ₹1.53 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,823 Cr | 1,991 Cr | 1,784 Cr | 3,206 Cr | 4,683 Cr | 4,816 Cr | 5,412 Cr | 6,409 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,310 Cr | 1,352 Cr | 1,050 Cr | 2,392 Cr | 3,814 Cr | 3,713 Cr | 4,248 Cr | 5,176 Cr | Sign in for TTM |
| EBITDA | 514 Cr | 639 Cr | 734 Cr | 815 Cr | 870 Cr | 1,104 Cr | 1,164 Cr | 1,232 Cr | Sign in for TTM |
| OPM % | 28.2% | 32.1% | 41.1% | 25.4% | 18.6% | 22.9% | 21.5% | 19.2% | Sign in for TTM |
| Other income | 87 Cr | 44 Cr | 44 Cr | 42 Cr | 37 Cr | 44 Cr | 31 Cr | 38 Cr | Sign in for TTM |
| Interest | 90 Cr | 41 Cr | 40 Cr | 53 Cr | 78 Cr | 111 Cr | 101 Cr | 129 Cr | Sign in for TTM |
| Depreciation | 67 Cr | 51 Cr | 63 Cr | 83 Cr | 113 Cr | 158 Cr | 204 Cr | 243 Cr | Sign in for TTM |
| Profit before tax | 357 Cr | 547 Cr | 631 Cr | 679 Cr | 715 Cr | 878 Cr | 860 Cr | 860 Cr | Sign in for TTM |
| Tax % | 35.8% | 20.3% | 25.2% | 25.7% | 26.0% | 26.0% | 25.6% | 26.3% | Sign in for TTM |
| Net profit | 229 Cr | 436 Cr | 463 Cr | 509 Cr | 546 Cr | 668 Cr | 654 Cr | 656 Cr | Sign in for TTM |
| EPS (₹) | ₹2.08 | ₹3.97 | ₹4.21 | ₹4.63 | ₹4.97 | ₹6.07 | ₹5.95 | ₹5.96 | Sign in for TTM |
| Dividend payout % | — | — | — | 5.4% | 5.0% | 4.1% | 4.2% | 4.2% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 110 Cr | 110 Cr | 110 Cr | 110 Cr | 110 Cr | 110 Cr | 110 Cr | 110 Cr |
| Reserves | 992 Cr | 1,361 Cr | 1,824 Cr | 0.0000 Cr | 2,831 Cr | 3,470 Cr | 4,097 Cr | 4,755 Cr |
| Borrowings | 346 Cr | 355 Cr | 468 Cr | 1,035 Cr | 1,372 Cr | 1,471 Cr | 215 Cr | 571 Cr |
| Other liabilities | 600 Cr | 651 Cr | 802 Cr | 964 Cr | 1,332 Cr | 1,540 Cr | 3,243 Cr | 4,112 Cr |
| Total liabilities | 2,058 Cr | 2,486 Cr | 3,222 Cr | 4,429 Cr | 5,645 Cr | 6,592 Cr | 7,665 Cr | 9,549 Cr |
| Fixed assets (net) | 951 Cr | 1,165 Cr | 1,344 Cr | 1,700 Cr | 2,212 Cr | 2,960 Cr | 3,606 Cr | 4,261 Cr |
| CWIP | 190 Cr | 342 Cr | 696 Cr | 1,171 Cr | 1,616 Cr | 1,498 Cr | 1,865 Cr | 2,001 Cr |
| Investments | 186 Cr | 291 Cr | 436 Cr | 648 Cr | 13 Cr | 13 Cr | 44 Cr | 900 Cr |
| Other assets | 1,033 Cr | 870 Cr | 224 Cr | 362 Cr | 858 Cr | 1,033 Cr | 1,121 Cr | 1,423 Cr |
| Total assets | 2,058 Cr | 2,486 Cr | 3,222 Cr | 4,429 Cr | 5,645 Cr | 6,592 Cr | 7,665 Cr | 9,549 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 736 Cr | 853 Cr | 955 Cr | 964 Cr | 1,149 Cr |
| Cash from investing | — | — | — | -1,137 Cr | -1,167 Cr | -752 Cr | -933 Cr | -1,236 Cr |
| Cash from financing | — | — | — | 422 Cr | 295 Cr | -78 Cr | 56 Cr | 117 Cr |
| Net cash flow | — | — | — | 21 Cr | -19 Cr | 125 Cr | 87 Cr | 29 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -215 Cr | -323 Cr | 156 Cr | 23 Cr | 161 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 40.5% | 40.0% | 34.7% | 665.4% | 17.5% | 18.7% | 21.7% | 18.2% |
| ROE % | 0.0% | 29.7% | 23.9% | 21.1% | 18.6% | 18.6% | 15.6% | 13.5% |
| Debtor days | 17 | 11 | 21 | 21 | 21 | 31 | — | — |
| Inventory days | 15 | 14 | 25 | 14 | 11 | 13 | 13 | 10 |
| Days payable | 35 | 28 | 55 | 31 | 36 | 44 | — | — |
| Cash conversion cycle | -4 | -3 | -9 | 5 | -5 | -0 | 13 | 10 |
| Debt / equity | 0.00 | 0.00 | 0.24 | 0.43 | 0.47 | 0.41 | 0.05 | 0.12 |
| Current ratio | 3.03 | 0.94 | 0.28 | 0.25 | 0.39 | 0.57 | 0.73 | 0.64 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.56 | 1.21 | -0.0078 | 0.26 |
Compare with peers
Loading peers…