Key metrics

Price as of 2026-07-17

Stock price
₹1282.20
Market cap
48,980 Cr
P/B
17.91

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2025Jun 2025Sept 2025Dec 2025
Sales676 Cr645 Cr899 Cr954 Cr
Operating expenses (approx.)837 Cr751 Cr990 Cr989 Cr
EBITDA-161 Cr-106 Cr-91 Cr-35 Cr
OPM %-23.8%-16.4%-10.1%-3.7%
Other income12 Cr28 Cr42 Cr42 Cr
Interest29 Cr24 Cr21 Cr19 Cr
Depreciation45 Cr48 Cr43 Cr30 Cr
Profit before tax-234 Cr-178 Cr-154 Cr-85 Cr
Tax %0.0%0.0%0.0%0.0%
Net profit-234 Cr-178 Cr-154 Cr-85 Cr
EPS (₹)₹-9.00₹-5.00₹-4.00₹-2.22

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2025TTM
Sales2,255 CrSign in for TTM
Operating expenses (approx.)2,786 CrSign in for TTM
EBITDA-531 CrSign in for TTM
OPM %-23.5%Sign in for TTM
Other income50 CrSign in for TTM
Interest111 CrSign in for TTM
Depreciation171 CrSign in for TTM
Profit before tax-812 CrSign in for TTM
Tax %0.0%Sign in for TTM
Net profit-812 CrSign in for TTM
EPS (₹)₹-32.00Sign in for TTM
Dividend payout %Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2025
Equity capital29 Cr
Reserves464 Cr
Borrowings333 Cr
Other liabilities1,275 Cr
Total liabilities2,101 Cr
Fixed assets (net)512 Cr
CWIP6 Cr
Investments41 Cr
Other assets1,157 Cr
Total assets2,101 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2025
Cash from operating activity-721 Cr
Cash from investing-378 Cr
Cash from financing703 Cr
Net cash flow-396 Cr
Free cash flow (OCF − Capex)-1,060 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2025
ROCE %-85.0%
ROE %-164.8%
Debtor days
Inventory days49
Days payable
Cash conversion cycle49
Debt / equity0.68
Current ratio0.99
Net debt / EBITDA

Compare with peers

Loading peers…