Key metrics
Price as of 2026-07-17
Stock price
₹23.00
Market cap
603 Cr
Stock P/E
12.0
P/B
1.71
Dividend yield
0.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 181 Cr | 185 Cr | 185 Cr | 182 Cr | 190 Cr | 195 Cr | 187 Cr | 186 Cr | 187 Cr | 207 Cr | 218 Cr | 208 Cr |
| Operating expenses (approx.) | 152 Cr | 153 Cr | 156 Cr | 155 Cr | 160 Cr | 165 Cr | 157 Cr | 155 Cr | 153 Cr | 167 Cr | 177 Cr | 164 Cr |
| EBITDA | 29 Cr | 32 Cr | 29 Cr | 27 Cr | 30 Cr | 30 Cr | 30 Cr | 31 Cr | 35 Cr | 40 Cr | 42 Cr | 44 Cr |
| OPM % | 16.0% | 17.5% | 15.8% | 14.7% | 15.8% | 15.4% | 16.0% | 16.7% | 18.5% | 19.5% | 19.1% | 21.2% |
| Other income | 1 Cr | 1 Cr | 6 Cr | 4 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 7 Cr | 2 Cr | 1 Cr | 2 Cr |
| Interest | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 9 Cr | 11 Cr | 14 Cr | 15 Cr | 13 Cr | 16 Cr |
| Depreciation | 13 Cr | 13 Cr | 14 Cr | 14 Cr | 14 Cr | 13 Cr | 13 Cr | 16 Cr | 15 Cr | 16 Cr | 16 Cr | 21 Cr |
| Profit before tax | 10 Cr | 13 Cr | 14 Cr | 9 Cr | 10 Cr | 12 Cr | 11 Cr | 7 Cr | 12 Cr | 12 Cr | 14 Cr | 8 Cr |
| Tax % | 16.4% | 19.5% | 6.6% | 19.2% | 18.5% | 21.0% | 7.6% | 158.8% | 37.4% | 25.4% | 7.3% | 14.6% |
| Net profit | 9 Cr | 12 Cr | 15 Cr | 9 Cr | 10 Cr | 11 Cr | 12 Cr | -2 Cr | 9 Cr | 11 Cr | 15 Cr | 9 Cr |
| EPS (₹) | ₹0.37 | ₹0.48 | ₹0.60 | ₹0.36 | ₹0.38 | ₹0.46 | ₹0.48 | ₹-0.07 | ₹0.36 | ₹0.45 | ₹0.55 | ₹0.30 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
| Sales | 733 Cr | 758 Cr | 821 Cr | Sign in for TTM |
| Operating expenses (approx.) | 616 Cr | 637 Cr | 660 Cr | Sign in for TTM |
| EBITDA | 117 Cr | 121 Cr | 161 Cr | Sign in for TTM |
| OPM % | 16.0% | 16.0% | 19.6% | Sign in for TTM |
| Other income | 12 Cr | 9 Cr | 12 Cr | Sign in for TTM |
| Interest | 28 Cr | 34 Cr | 58 Cr | Sign in for TTM |
| Depreciation | 54 Cr | 56 Cr | 68 Cr | Sign in for TTM |
| Profit before tax | 46 Cr | 41 Cr | 46 Cr | Sign in for TTM |
| Tax % | 14.8% | 42.2% | 21.1% | Sign in for TTM |
| Net profit | 45 Cr | 30 Cr | 44 Cr | Sign in for TTM |
| EPS (₹) | ₹1.81 | ₹1.24 | ₹1.61 | Sign in for TTM |
| Dividend payout % | 27.5% | 9.4% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 49 Cr | 49 Cr | 52 Cr |
| Reserves | 189 Cr | 219 Cr | 300 Cr |
| Borrowings | 37 Cr | 113 Cr | — |
| Other liabilities | 503 Cr | 568 Cr | 896 Cr |
| Total liabilities | 790 Cr | 959 Cr | 1,248 Cr |
| Fixed assets (net) | 438 Cr | 476 Cr | 790 Cr |
| CWIP | 0.0000 Cr | 0.35 Cr | 2 Cr |
| Investments | 72 Cr | 72 Cr | 44 Cr |
| Other assets | 145 Cr | 189 Cr | 164 Cr |
| Total assets | 790 Cr | 959 Cr | 1,248 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Cash from operating activity | 99 Cr | 108 Cr | 157 Cr |
| Cash from investing | -39 Cr | -130 Cr | 8 Cr |
| Cash from financing | -53 Cr | 18 Cr | -173 Cr |
| Net cash flow | 8 Cr | -4 Cr | -8 Cr |
| Free cash flow (OCF − Capex) | 75 Cr | 101 Cr | 145 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| ROCE % | 22.0% | 16.7% | 26.3% |
| ROE % | 17.7% | 11.0% | 12.5% |
| Debtor days | 22 | 23 | 22 |
| Inventory days | 0 | 0 | 0 |
| Days payable | 44 | 64 | 41 |
| Cash conversion cycle | -22 | -41 | -19 |
| Debt / equity | 0.16 | 0.42 | — |
| Current ratio | 0.97 | 1.08 | 1.01 |
| Net debt / EBITDA | 0.14 | 0.79 | -0.06 |
Compare with peers
Loading peers…