Key metrics

Price as of 2026-05-21

Stock price
₹86.99
Market cap
395 Cr
Stock P/E
9.2
P/B
2.00

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales149 Cr311 Cr465 Cr654 Cr151 Cr307 Cr156 Cr195 Cr152 Cr173 Cr209 Cr289 Cr
Operating expenses (approx.)139 Cr288 Cr429 Cr601 Cr135 Cr274 Cr143 Cr174 Cr131 Cr155 Cr189 Cr242 Cr
EBITDA10 Cr23 Cr35 Cr53 Cr17 Cr33 Cr13 Cr21 Cr21 Cr18 Cr21 Cr47 Cr
OPM %7.0%7.3%7.6%8.1%11.0%10.8%8.5%11.0%13.8%10.4%9.8%16.2%
Other income0.40 Cr0.89 Cr1 Cr2 Cr0.74 Cr2 Cr1 Cr1 Cr1 Cr1 Cr0.89 Cr3 Cr
Interest6 Cr11 Cr16 Cr23 Cr7 Cr15 Cr9 Cr9 Cr9 Cr10 Cr10 Cr10 Cr
Depreciation3 Cr7 Cr10 Cr14 Cr4 Cr8 Cr5 Cr5 Cr5 Cr5 Cr5 Cr6 Cr
Profit before tax1 Cr5 Cr9 Cr16 Cr5 Cr10 Cr1 Cr8 Cr7 Cr3 Cr5 Cr30 Cr
Tax %3.8%5.6%3.5%2.5%0.0%0.0%-1.9%13.5%92.2%1.8%1.4%0.1%
Net profit1 Cr5 Cr9 Cr16 Cr5 Cr10 Cr1 Cr7 Cr0.51 Cr3 Cr5 Cr30 Cr
EPS (₹)₹0.32₹1.18₹2.25₹8.14₹1.36₹2.62₹0.27₹1.51₹0.12₹0.62₹1.07₹6.70

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales452 Cr316 Cr285 Cr568 Cr650 Cr654 Cr659 Cr824 CrSign in for TTM
Operating expenses (approx.)398 Cr330 Cr274 Cr515 Cr602 Cr604 Cr590 Cr718 CrSign in for TTM
EBITDA54 Cr-14 Cr11 Cr54 Cr48 Cr51 Cr69 Cr107 CrSign in for TTM
OPM %11.9%-4.4%3.7%9.4%7.3%7.7%10.5%12.9%Sign in for TTM
Other income2 Cr3 Cr2 Cr2 Cr3 Cr2 Cr4 Cr6 CrSign in for TTM
Interest38 Cr31 Cr32 Cr26 Cr22 Cr23 Cr32 Cr40 CrSign in for TTM
Depreciation21 Cr21 Cr20 Cr20 Cr18 Cr14 Cr18 Cr22 CrSign in for TTM
Profit before tax-5 Cr-66 Cr-42 Cr8 Cr11 Cr16 Cr19 Cr45 CrSign in for TTM
Tax %-1.4%0.0%0.0%0.0%0.3%2.5%5.3%13.9%Sign in for TTM
Net profit-5 Cr-66 Cr-42 Cr8 Cr11 Cr16 Cr18 Cr39 CrSign in for TTM
EPS (₹)₹-2.32₹-24.43₹-14.48₹2.09₹2.72₹8.14₹4.44₹8.59Sign in for TTM
Dividend payout %0.0%0.0%0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital27 Cr27 Cr27 Cr38 Cr39 Cr39 Cr43 Cr45 Cr
Reserves77 Cr0.0000 Cr-10 Cr21 Cr35 Cr96 Cr110 Cr151 Cr
Borrowings122 Cr107 Cr136 Cr196 Cr170 Cr192 Cr159 Cr181 Cr
Other liabilities225 Cr206 Cr196 Cr160 Cr130 Cr184 Cr445 Cr371 Cr
Total liabilities437 Cr338 Cr338 Cr400 Cr439 Cr575 Cr758 Cr749 Cr
Fixed assets (net)163 Cr139 Cr120 Cr103 Cr96 Cr132 Cr218 Cr319 Cr
CWIP0.97 Cr0.97 Cr0.56 Cr1 Cr4 Cr2 Cr51 Cr6 Cr
Investments0.10 Cr0.10 Cr77 Cr0.20 Cr0.10 Cr0.10 Cr0.0000 Cr2 Cr
Other assets159 Cr78 Cr111 Cr182 Cr258 Cr318 Cr245 Cr323 Cr
Total assets437 Cr338 Cr338 Cr400 Cr439 Cr575 Cr758 Cr749 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-53 Cr76 Cr19 Cr66 Cr10 Cr
Cash from investing5 Cr2 Cr-55 Cr-115 Cr-26 Cr
Cash from financing48 Cr-79 Cr35 Cr62 Cr17 Cr
Net cash flow-0.17 Cr0.01 Cr0.07 Cr13 Cr-0.18 Cr
Free cash flow (OCF − Capex)-61 Cr65 Cr19 Cr66 Cr-67 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %31.3%-128.4%-58.2%56.9%9.7%9.4%16.4%22.4%
ROE %-4.7%-243.7%0.0%13.8%8.0%0.0%11.6%19.5%
Debtor days332853704264
Inventory days706879451231295569
Days payable6084117555663
Cash conversion cycle441216591101295569
Debt / equity1.354.3421.824.532.271.421.040.92
Current ratio0.610.290.400.540.970.990.600.79
Net debt / EBITDA0.000.000.003.573.791.961.69

Compare with peers

Loading peers…