Key metrics
Price as of 2026-07-17
Stock price
₹170.14
Market cap
4,521 Cr
Stock P/E
288.8
P/B
85.07
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 54 Cr | 59 Cr | 42 Cr | 52 Cr | 129 Cr | 71 Cr | 49 Cr | 52 Cr | 55 Cr | 52 Cr | 64 Cr | 70 Cr |
| Operating expenses (approx.) | 29 Cr | 35 Cr | 24 Cr | 38 Cr | 80 Cr | 39 Cr | 37 Cr | 41 Cr | 43 Cr | 39 Cr | 49 Cr | 53 Cr |
| EBITDA | 25 Cr | 24 Cr | 18 Cr | 14 Cr | 50 Cr | 32 Cr | 12 Cr | 11 Cr | 12 Cr | 13 Cr | 15 Cr | 18 Cr |
| OPM % | 45.9% | 41.2% | 43.5% | 27.4% | 38.4% | 45.3% | 24.5% | 20.2% | 22.1% | 25.0% | 23.0% | 24.9% |
| Other income | 0.40 Cr | 0.36 Cr | 0.46 Cr | 0.30 Cr | 0.79 Cr | 0.51 Cr | 0.48 Cr | 0.05 Cr | 0.91 Cr | 0.41 Cr | 1 Cr | 0.12 Cr |
| Interest | 2 Cr | 0.87 Cr | 0.31 Cr | 0.64 Cr | 1 Cr | 1 Cr | 0.66 Cr | 0.80 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 6 Cr | 3 Cr | 3 Cr | 4 Cr | 5 Cr | 5 Cr | 6 Cr | 7 Cr |
| Profit before tax | 22 Cr | 22 Cr | 16 Cr | 11 Cr | 42 Cr | 28 Cr | 8 Cr | 5 Cr | 6 Cr | 6 Cr | 7 Cr | 9 Cr |
| Tax % | 27.6% | 26.1% | 23.3% | 32.7% | 28.7% | 29.5% | 28.3% | 39.1% | 31.4% | 52.9% | 34.7% | 38.0% |
| Net profit | 16 Cr | 16 Cr | 12 Cr | 7 Cr | 30 Cr | 20 Cr | 6 Cr | 3 Cr | 4 Cr | 3 Cr | 5 Cr | 5 Cr |
| EPS (₹) | ₹1.98 | ₹0.67 | ₹0.50 | ₹0.30 | ₹1.24 | ₹0.83 | ₹0.25 | ₹0.12 | ₹0.15 | ₹0.10 | ₹0.17 | ₹0.20 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 105 Cr | 154 Cr | 224 Cr | 249 Cr | 223 Cr | Sign in for TTM |
| Operating expenses (approx.) | 78 Cr | 108 Cr | 143 Cr | 155 Cr | 173 Cr | Sign in for TTM |
| EBITDA | 27 Cr | 47 Cr | 82 Cr | 94 Cr | 50 Cr | Sign in for TTM |
| OPM % | 25.4% | 30.3% | 36.5% | 37.8% | 22.6% | Sign in for TTM |
| Other income | 1 Cr | 0.48 Cr | 1 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Interest | 2 Cr | 5 Cr | 4 Cr | 3 Cr | 6 Cr | Sign in for TTM |
| Depreciation | 4 Cr | 6 Cr | 7 Cr | 12 Cr | 20 Cr | Sign in for TTM |
| Profit before tax | 22 Cr | 37 Cr | 72 Cr | 79 Cr | 25 Cr | Sign in for TTM |
| Tax % | 20.0% | 26.8% | 26.5% | 28.9% | 39.1% | Sign in for TTM |
| Net profit | 18 Cr | 27 Cr | 53 Cr | 56 Cr | 15 Cr | Sign in for TTM |
| EPS (₹) | ₹44.34 | ₹16.55 | ₹2.16 | ₹2.32 | ₹0.55 | Sign in for TTM |
| Dividend payout % | 9.0% | 6.0% | 3.1% | 8.6% | 35.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 4 Cr | 16 Cr | 49 Cr | 49 Cr | 53 Cr |
| Reserves | 78 Cr | 91 Cr | 115 Cr | 188 Cr | 285 Cr |
| Borrowings | 13 Cr | 28 Cr | 12 Cr | 9 Cr | 22 Cr |
| Other liabilities | 14 Cr | 14 Cr | 40 Cr | 44 Cr | 50 Cr |
| Total liabilities | 109 Cr | 149 Cr | 216 Cr | 290 Cr | 410 Cr |
| Fixed assets (net) | 24 Cr | 29 Cr | 43 Cr | 110 Cr | 181 Cr |
| CWIP | 7 Cr | 9 Cr | 18 Cr | 5 Cr | 6 Cr |
| Investments | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | 72 Cr | 108 Cr | 146 Cr | 167 Cr | 218 Cr |
| Total assets | 109 Cr | 149 Cr | 216 Cr | 290 Cr | 410 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | -32 Cr | 2 Cr | 65 Cr | 50 Cr | 10 Cr |
| Cash from investing | 23 Cr | -10 Cr | -42 Cr | -57 Cr | -93 Cr |
| Cash from financing | 9 Cr | 8 Cr | -23 Cr | 8 Cr | 86 Cr |
| Net cash flow | -0.28 Cr | -0.27 Cr | 0.86 Cr | 0.88 Cr | 4 Cr |
| Free cash flow (OCF − Capex) | -47 Cr | -9 Cr | 43 Cr | -28 Cr | -81 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 23.7% | 30.3% | 42.3% | 33.5% | 8.4% |
| ROE % | 0.0% | 25.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | 125 | 94 | 104 | — | — |
| Inventory days | 120 | 211 | 216 | 263 | 431 |
| Days payable | 5 | 14 | 27 | — | — |
| Cash conversion cycle | 240 | 290 | 293 | 263 | 431 |
| Debt / equity | 0.16 | 0.26 | 0.07 | 0.04 | 0.07 |
| Current ratio | 3.19 | 2.80 | 3.24 | 4.84 | 3.72 |
| Net debt / EBITDA | 0.46 | 0.59 | 0.13 | 0.08 | 0.32 |
Compare with peers
Loading peers…