Key metrics

Price as of 2026-07-17

Stock price
₹9.76
Market cap
282 Cr
Stock P/E
9.5
P/B
0.56

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Standalone onlySept 2023Dec 2023Standalone onlyMar 2024Jun 2024Standalone onlySept 2024Dec 2024Standalone onlyMar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Net Interest Income0.67 Cr0.60 Cr-0.21 Cr0.16 Cr
Other income0.91 Cr2 Cr3 Cr4 Cr0.42 Cr0.68 Cr0.11 Cr0.60 Cr0.55 Cr0.12 Cr0.20 Cr0.02 Cr
Net operating income2 Cr2 Cr3 Cr4 Cr0.21 Cr0.68 Cr0.27 Cr0.60 Cr0.55 Cr0.12 Cr0.20 Cr0.02 Cr
Employee cost7 Cr14 Cr21 Cr33 Cr10 Cr22 Cr11 Cr10 Cr10 Cr11 Cr11 Cr12 Cr
Other expenses4 Cr11 Cr16 Cr24 Cr5 Cr11 Cr6 Cr7 Cr8 Cr6 Cr10 Cr7 Cr
Provisions & contingencies
Depreciation0.79 Cr1 Cr2 Cr4 Cr1 Cr2 Cr1 Cr1 Cr2 Cr2 Cr2 Cr2 Cr
Profit before tax2 Cr5 Cr10 Cr13 Cr6 Cr27 Cr2 Cr5 Cr4 Cr6 Cr11 Cr-13 Cr
Tax %16.2%12.4%5.9%13.4%33.4%18.4%62.3%21.1%48.1%21.6%25.2%-5.3%
Net profit4 Cr8 Cr14 Cr20 Cr9 Cr28 Cr1 Cr9 Cr7 Cr6 Cr15 Cr-7 Cr
EPS (₹)₹1.19₹2.65₹3.81₹0.82₹0.25₹0.99₹0.01₹0.23₹0.14₹0.16₹0.32₹-0.34

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Net Interest Income4 Cr6 Cr7 Cr8 Cr8 CrSign in for TTM
Other income3 Cr4 Cr4 Cr3 Cr3 Cr4 Cr1 Cr0.57 CrSign in for TTM
Net operating income3 Cr8 Cr10 Cr10 Cr11 Cr12 Cr1 Cr0.57 CrSign in for TTM
Employee cost31 Cr27 Cr20 Cr22 Cr24 Cr33 Cr43 Cr44 CrSign in for TTM
Other expenses36 Cr14 Cr12 Cr12 Cr16 Cr24 Cr23 Cr31 CrSign in for TTM
Provisions & contingenciesSign in for TTM
Depreciation2 Cr4 Cr3 Cr2 Cr2 Cr4 Cr5 Cr6 CrSign in for TTM
Profit before tax11 Cr6 Cr10 Cr17 Cr139 Cr13 Cr34 Cr8 CrSign in for TTM
Tax %11.8%-31.7%25.7%29.2%22.9%13.4%21.8%81.6%Sign in for TTM
Net profit12 Cr18 Cr30 Cr40 Cr122 Cr20 Cr38 Cr22 CrSign in for TTM
EPS (₹)₹4.84₹6.84₹8.99₹13.38₹48.85₹5.25₹0.01₹0.28Sign in for TTM
Dividend payout %0.0%0.0%0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital25 Cr25 Cr25 Cr25 Cr24 Cr24 Cr29 Cr29 Cr
Reserves116 Cr194 Cr219 Cr259 Cr337 Cr370 Cr454 Cr476 Cr
Borrowings19 Cr15 Cr12 Cr24 Cr18 Cr15 Cr21 Cr
Other liabilities127 Cr44 Cr51 Cr77 Cr56 Cr112 Cr82 Cr55 Cr
Total liabilities268 Cr283 Cr309 Cr374 Cr441 Cr524 Cr580 Cr581 Cr
Fixed assets (net)7 Cr6 Cr7 Cr12 Cr15 Cr15 Cr15 Cr
CWIP0.0000 Cr0.0000 Cr0.07 Cr0.63 Cr
Investments59 Cr46 Cr16 Cr95 Cr90 Cr141 Cr47 Cr212 Cr
Other assets158 Cr58 Cr46 Cr59 Cr55 Cr93 Cr112 Cr52 Cr
Total assets268 Cr283 Cr309 Cr374 Cr441 Cr524 Cr580 Cr581 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-5 Cr20 Cr39 Cr-3 Cr15 Cr
Cash from investing17 Cr-19 Cr-36 Cr-20 Cr-41 Cr
Cash from financing-8 Cr-2 Cr-10 Cr45 Cr4 Cr
Net cash flow4 Cr-2 Cr-7 Cr22 Cr-22 Cr
Free cash flow (OCF − Capex)-7 Cr20 Cr39 Cr-3 Cr15 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %6.5%1.5%3.3%6.4%36.1%3.2%7.5%1.9%
ROE %8.3%7.1%9.0%11.5%32.0%5.0%5.4%1.6%
Debtor days1771771531636020313082
Inventory days9000035260
Days payable
Cash conversion cycle1861771531636023815582
Debt / equity0.00770.120.090.060.090.060.030.04
Current ratio3.13
Net debt / EBITDA-0.19-0.84-0.21-0.420.030.27-0.480.72

Compare with peers

Loading peers…