Key metrics
Price as of 2026-07-17
Stock price
₹445.15
Market cap
1,263 Cr
Stock P/E
15.1
P/B
1.38
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 222 Cr | 447 Cr | 663 Cr | 873 Cr | 227 Cr | 448 Cr | 243 Cr | 243 Cr | 247 Cr | 258 Cr | 262 Cr | 286 Cr |
| Operating expenses (approx.) | 170 Cr | 338 Cr | 504 Cr | 671 Cr | 172 Cr | 344 Cr | 191 Cr | 168 Cr | 185 Cr | 201 Cr | 213 Cr | 218 Cr |
| EBITDA | 52 Cr | 109 Cr | 158 Cr | 202 Cr | 55 Cr | 104 Cr | 52 Cr | 75 Cr | 62 Cr | 57 Cr | 50 Cr | 67 Cr |
| OPM % | 23.5% | 24.3% | 23.9% | 23.1% | 24.4% | 23.2% | 21.4% | 30.9% | 25.1% | 22.2% | 18.9% | 23.6% |
| Other income | 5 Cr | 11 Cr | 16 Cr | 24 Cr | 6 Cr | 12 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 11 Cr |
| Interest | 7 Cr | 14 Cr | 25 Cr | 40 Cr | 13 Cr | 26 Cr | 15 Cr | 15 Cr | 16 Cr | 15 Cr | 14 Cr | 15 Cr |
| Depreciation | 11 Cr | 22 Cr | 37 Cr | 53 Cr | 17 Cr | 34 Cr | 18 Cr | 18 Cr | 21 Cr | 21 Cr | 22 Cr | 22 Cr |
| Profit before tax | 35 Cr | 73 Cr | 96 Cr | 109 Cr | 26 Cr | 45 Cr | 25 Cr | 48 Cr | 26 Cr | 20 Cr | 13 Cr | 31 Cr |
| Tax % | 34.5% | 25.9% | 27.5% | 8.4% | 16.6% | 18.0% | 28.9% | 5.0% | 10.4% | 14.4% | -11.7% | -19.7% |
| Net profit | 23 Cr | 54 Cr | 70 Cr | 100 Cr | 21 Cr | 37 Cr | 18 Cr | 46 Cr | 23 Cr | 17 Cr | 15 Cr | 37 Cr |
| EPS (₹) | ₹6.46 | ₹16.23 | ₹20.75 | ₹30.40 | ₹6.17 | ₹10.43 | ₹5.56 | ₹14.10 | ₹6.27 | ₹4.81 | ₹4.05 | ₹11.46 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 465 Cr | 648 Cr | 856 Cr | 873 Cr | 934 Cr | 1,053 Cr | Sign in for TTM |
| Operating expenses (approx.) | 335 Cr | 482 Cr | 709 Cr | 695 Cr | 689 Cr | 817 Cr | Sign in for TTM |
| EBITDA | 130 Cr | 166 Cr | 147 Cr | 178 Cr | 244 Cr | 236 Cr | Sign in for TTM |
| OPM % | 28.0% | 25.7% | 17.2% | 20.4% | 26.1% | 22.4% | Sign in for TTM |
| Other income | 16 Cr | 18 Cr | 21 Cr | 24 Cr | 25 Cr | 31 Cr | Sign in for TTM |
| Interest | 28 Cr | 20 Cr | 27 Cr | 40 Cr | 56 Cr | 61 Cr | Sign in for TTM |
| Depreciation | 31 Cr | 33 Cr | 39 Cr | 53 Cr | 70 Cr | 86 Cr | Sign in for TTM |
| Profit before tax | 71 Cr | 113 Cr | 102 Cr | 109 Cr | 118 Cr | 90 Cr | Sign in for TTM |
| Tax % | 9.2% | 19.8% | 17.3% | 8.4% | 15.0% | -2.2% | Sign in for TTM |
| Net profit | 64 Cr | 90 Cr | 85 Cr | 100 Cr | 101 Cr | 92 Cr | Sign in for TTM |
| EPS (₹) | ₹17.14 | ₹24.00 | ₹24.07 | ₹30.40 | ₹30.10 | ₹26.59 | Sign in for TTM |
| Dividend payout % | — | 0.0% | 2.9% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr |
| Reserves | 0.0000 Cr | 403 Cr | 472 Cr | 560 Cr | 645 Cr | 725 Cr |
| Borrowings | 12,044 Cr | 31 Cr | 352 Cr | 415 Cr | 142 Cr | 155 Cr |
| Other liabilities | — | 36 Cr | 290 Cr | 329 Cr | 693 Cr | 668 Cr |
| Total liabilities | 236 Cr | 256 Cr | 1,258 Cr | 1,462 Cr | 1,654 Cr | 1,739 Cr |
| Fixed assets (net) | 7 Cr | 5 Cr | 192 Cr | 304 Cr | 388 Cr | 437 Cr |
| CWIP | 5,052 Cr | 0.0000 Cr | 31 Cr | 31 Cr | 38 Cr | 29 Cr |
| Investments | 0.0000 Cr | 76 Cr | 0.0000 Cr | 0.0000 Cr | 0.05 Cr | 0.0000 Cr |
| Other assets | 176 Cr | 196 Cr | 365 Cr | 403 Cr | 450 Cr | 509 Cr |
| Total assets | 236 Cr | 256 Cr | 1,258 Cr | 1,462 Cr | 1,654 Cr | 1,739 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 106 Cr | 90 Cr | 140 Cr | 187 Cr | 139 Cr |
| Cash from investing | — | -140 Cr | -260 Cr | -152 Cr | -149 Cr | -56 Cr |
| Cash from financing | — | 4 Cr | 149 Cr | 35 Cr | 12 Cr | -93 Cr |
| Net cash flow | — | -30 Cr | -22 Cr | 22 Cr | 49 Cr | -9 Cr |
| Free cash flow (OCF − Capex) | — | -3 Cr | -178 Cr | -17 Cr | -15 Cr | 80 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 700.3% | 32.0% | 11.1% | 11.0% | 18.1% | 14.1% |
| ROE % | 318.5% | 16.3% | 11.0% | 12.0% | 10.4% | 8.2% |
| Debtor days | 241 | 208 | 92 | 105 | — | — |
| Inventory days | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | 92 | 73 | 39 | 40 | — | — |
| Cash conversion cycle | 149 | 135 | 53 | 66 | 0 | 0 |
| Debt / equity | 70.76 | 0.16 | 0.72 | 0.72 | 0.17 | 0.17 |
| Current ratio | 2.20 | 2.50 | 1.31 | 1.30 | 1.22 | 1.18 |
| Net debt / EBITDA | 0.00 | 0.00 | 2.04 | 1.93 | 0.07 | 0.19 |
Compare with peers
Loading peers…