Key metrics
Price as of 2026-07-17
Stock price
₹1328.50
Market cap
4,14,896 Cr
Stock P/E
15.2
P/B
1.94
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 12,274 Cr | 12,669 Cr | 12,923 Cr | 13,503 Cr | 13,898 Cr | 13,986 Cr | 14,123 Cr | 14,332 Cr | 14,110 Cr | 14,338 Cr | 14,924 Cr | 15,091 Cr |
| Other income | 5,648 Cr | 5,705 Cr | 6,272 Cr | 7,606 Cr | 6,637 Cr | 7,603 Cr | 6,797 Cr | 7,506 Cr | 8,053 Cr | 7,460 Cr | 7,189 Cr | 6,972 Cr |
| Net operating income | 17,922 Cr | 18,373 Cr | 19,194 Cr | 21,109 Cr | 20,535 Cr | 21,589 Cr | 20,919 Cr | 21,837 Cr | 22,162 Cr | 21,798 Cr | 22,113 Cr | 22,063 Cr |
| Employee cost | 2,967 Cr | 2,922 Cr | 3,022 Cr | 3,283 Cr | 3,495 Cr | 3,473 Cr | 3,354 Cr | 3,340 Cr | 3,652 Cr | 3,536 Cr | 3,238 Cr | 3,580 Cr |
| Other expenses | 5,703 Cr | 6,285 Cr | 6,436 Cr | 6,624 Cr | 6,295 Cr | 6,664 Cr | 6,319 Cr | 7,052 Cr | 6,297 Cr | 7,124 Cr | 7,136 Cr | 7,663 Cr |
| Provisions & contingencies | 1,060 Cr | 852 Cr | 1,049 Cr | 1,217 Cr | 2,102 Cr | 2,275 Cr | 2,240 Cr | 1,550 Cr | 4,034 Cr | 3,643 Cr | 2,368 Cr | 3,572 Cr |
| Depreciation | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | 8,192 Cr | 8,314 Cr | 8,688 Cr | 9,985 Cr | 8,643 Cr | 9,177 Cr | 9,007 Cr | 9,895 Cr | 8,180 Cr | 7,496 Cr | 9,371 Cr | 7,247 Cr |
| Tax % | 25.5% | 25.2% | 25.3% | 23.7% | 25.4% | 19.3% | 24.9% | 24.3% | 23.5% | 25.9% | 24.8% | -5.3% |
| Net profit | 6,113 Cr | 6,230 Cr | 6,520 Cr | 7,630 Cr | 6,467 Cr | 7,436 Cr | 6,779 Cr | 7,509 Cr | 6,279 Cr | 5,567 Cr | 7,060 Cr | 7,642 Cr |
| EPS (₹) | ₹19.79 | ₹20.14 | ₹21.06 | ₹24.63 | ₹20.84 | ₹23.94 | ₹21.79 | ₹24.14 | ₹20.15 | ₹17.82 | ₹22.59 | ₹24.47 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 22,160 Cr | 6,946 Cr | 7,713 Cr | 9,046 Cr | 12,049 Cr | 51,368 Cr | 56,338 Cr | 58,463 Cr | Sign in for TTM |
| Other income | 14,189 Cr | 4,283 Cr | 5,188 Cr | 4,792 Cr | 5,496 Cr | 25,230 Cr | 28,543 Cr | 29,674 Cr | Sign in for TTM |
| Net operating income | 36,349 Cr | 11,229 Cr | 12,901 Cr | 13,838 Cr | 17,545 Cr | 76,599 Cr | 84,881 Cr | 88,137 Cr | Sign in for TTM |
| Employee cost | 5,990 Cr | 1,519 Cr | 1,889 Cr | 2,127 Cr | 2,417 Cr | 12,194 Cr | 13,661 Cr | 14,006 Cr | Sign in for TTM |
| Other expenses | 10,730 Cr | 3,633 Cr | 3,730 Cr | 4,825 Cr | 5,483 Cr | 25,049 Cr | 26,331 Cr | 28,220 Cr | Sign in for TTM |
| Provisions & contingencies | 12,037 Cr | 7,834 Cr | 3,324 Cr | 984 Cr | 308 Cr | 4,178 Cr | 8,166 Cr | 13,617 Cr | Sign in for TTM |
| Depreciation | — | — | — | — | — | — | — | — | Sign in for TTM |
| Profit before tax | 7,592 Cr | -1,758 Cr | 3,957 Cr | 5,903 Cr | -3,153 Cr | 35,178 Cr | 36,722 Cr | 32,293 Cr | Sign in for TTM |
| Tax % | 33.5% | 28.9% | 25.2% | 24.9% | -70.3% | 24.9% | 23.4% | 18.0% | Sign in for TTM |
| Net profit | 5,047 Cr | -1,250 Cr | 2,960 Cr | 4,444 Cr | -5,333 Cr | 26,492 Cr | 28,191 Cr | 26,548 Cr | Sign in for TTM |
| EPS (₹) | ₹19.61 | ₹-4.48 | ₹9.60 | ₹14.40 | ₹-17.43 | ₹85.62 | ₹90.72 | ₹85.04 | Sign in for TTM |
| Dividend payout % | — | — | 0.0% | 0.0% | 2.8% | 1.2% | 1.1% | 1.2% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 514 Cr | 564 Cr | 613 Cr | 614 Cr | 615 Cr | 617 Cr | 619 Cr | 622 Cr |
| Reserves | 67,288 Cr | 85,776 Cr | 1,02,981 Cr | 1,17,496 Cr | 1,28,740 Cr | 1,55,512 Cr | 1,85,433 Cr | 2,12,957 Cr |
| Borrowings | — | — | — | — | — | 2,28,200 Cr | 2,20,687 Cr | 2,80,511 Cr |
| Other liabilities | 8,00,482 Cr | 9,27,307 Cr | 10,09,713 Cr | 11,94,915 Cr | 13,43,803 Cr | 11,33,910 Cr | 12,50,223 Cr | 14,51,961 Cr |
| Total liabilities | 8,00,997 Cr | 9,27,872 Cr | 10,10,325 Cr | 11,95,529 Cr | 13,44,418 Cr | 15,18,239 Cr | 16,56,963 Cr | 19,46,050 Cr |
| Fixed assets (net) | — | — | — | — | — | 5,838 Cr | 6,492 Cr | 6,756 Cr |
| CWIP | — | — | — | — | — | — | — | — |
| Investments | — | — | — | — | — | 3,32,354 Cr | 3,96,685 Cr | 4,46,422 Cr |
| Other assets | — | — | — | — | — | 11,80,047 Cr | 12,53,785 Cr | 14,92,872 Cr |
| Total assets | 8,00,997 Cr | 9,27,872 Cr | 10,10,325 Cr | 11,95,529 Cr | 13,44,418 Cr | 15,18,239 Cr | 16,56,963 Cr | 19,46,050 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 12,633 Cr | 28,137 Cr | 22,075 Cr | -5,555 Cr | 44,384 Cr | -8,474 Cr |
| Cash from investing | — | — | -54,195 Cr | -27,232 Cr | -32,694 Cr | -9,088 Cr | -51,215 Cr | -45,917 Cr |
| Cash from financing | — | — | 7,279 Cr | 47,894 Cr | 6,641 Cr | 22,341 Cr | -7,000 Cr | 60,195 Cr |
| Net cash flow | — | — | -34,375 Cr | 48,919 Cr | -3,636 Cr | 7,698 Cr | -13,832 Cr | 5,804 Cr |
| Free cash flow (OCF − Capex) | — | — | 11,694 Cr | 26,728 Cr | 20,685 Cr | -7,940 Cr | 41,938 Cr | -10,684 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -9.7% | -1070.4% | -200.9% | 182.5% | -1399.4% | 2.6% | 2.0% | 0.5% |
| ROE % | 7.4% | -221.5% | 2.9% | 723.8% | -866.7% | 17.0% | 15.2% | 12.4% |
| Debtor days | — | — | — | — | — | — | — | — |
| Inventory days | — | — | — | — | — | — | — | — |
| Days payable | — | — | — | — | — | — | — | — |
| Cash conversion cycle | — | — | — | — | — | — | — | — |
| Debt / equity | — | — | — | — | — | 1.46 | 1.19 | 1.31 |
| Current ratio | — | — | — | — | — | — | — | — |
| Net debt / EBITDA | — | — | — | — | — | — | — | — |
Compare with peers
Loading peers…