Key metrics

Price as of 2026-07-16

Stock price
₹1561.80
Market cap
6,645 Cr
Stock P/E
84.3
P/B
9.05
Dividend yield
0.0%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales215 Cr465 Cr697 Cr952 Cr224 Cr488 Cr274 Cr268 Cr244 Cr299 Cr343 Cr273 Cr
Operating expenses (approx.)179 Cr391 Cr591 Cr809 Cr182 Cr409 Cr233 Cr229 Cr199 Cr246 Cr286 Cr238 Cr
EBITDA36 Cr74 Cr105 Cr143 Cr42 Cr79 Cr41 Cr39 Cr45 Cr53 Cr57 Cr35 Cr
OPM %16.6%15.8%15.1%15.0%18.6%16.2%15.0%14.7%18.3%17.7%16.6%12.7%
Other income2 Cr5 Cr7 Cr13 Cr10 Cr15 Cr3 Cr4 Cr11 Cr6 Cr2 Cr4 Cr
Interest20 Cr32 Cr44 Cr56 Cr8 Cr17 Cr7 Cr8 Cr7 Cr7 Cr7 Cr10 Cr
Depreciation7 Cr16 Cr24 Cr34 Cr9 Cr19 Cr11 Cr10 Cr9 Cr10 Cr11 Cr14 Cr
Profit before tax8 Cr26 Cr37 Cr53 Cr24 Cr43 Cr23 Cr21 Cr28 Cr36 Cr39 Cr11 Cr
Tax %32.7%35.3%34.2%37.0%30.7%32.4%36.2%-47.0%25.4%36.2%28.8%94.5%
Net profit6 Cr17 Cr24 Cr33 Cr17 Cr29 Cr15 Cr31 Cr21 Cr23 Cr28 Cr0.41 Cr
EPS (₹)₹1.47₹4.36₹6.29₹8.40₹4.07₹7.00₹3.50₹7.24₹4.88₹5.42₹6.52₹0.10

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales519 Cr604 Cr673 Cr524 Cr610 Cr822 Cr952 Cr1,031 Cr1,159 CrSign in for TTM
Operating expenses (approx.)505 Cr569 Cr574 Cr486 Cr532 Cr744 Cr822 Cr871 Cr970 CrSign in for TTM
EBITDA15 Cr35 Cr99 Cr38 Cr78 Cr78 Cr130 Cr159 Cr189 CrSign in for TTM
OPM %2.8%5.9%14.8%7.2%12.8%9.4%13.7%15.5%16.3%Sign in for TTM
Other income15 Cr12 Cr8 Cr14 Cr9 Cr6 Cr13 Cr21 Cr23 CrSign in for TTM
Interest14 Cr24 Cr28 Cr23 Cr16 Cr36 Cr56 Cr32 Cr31 CrSign in for TTM
Depreciation19 Cr20 Cr33 Cr26 Cr25 Cr27 Cr34 Cr40 Cr44 CrSign in for TTM
Profit before tax-3 Cr-8 Cr38 Cr-11 Cr37 Cr21 Cr53 Cr88 Cr114 CrSign in for TTM
Tax %-180.6%9.2%21.2%-100.0%37.8%122.6%37.0%14.0%36.5%Sign in for TTM
Net profit-8 Cr-8 Cr30 Cr-21 Cr23 Cr-5 Cr33 Cr75 Cr72 CrSign in for TTM
EPS (₹)₹-2.18₹-2.15₹7.87₹-5.74₹5.86₹-1.37₹8.40₹17.76₹16.92Sign in for TTM
Dividend payout %0.0%1.3%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital19 Cr19 Cr19 Cr19 Cr19 Cr19 Cr21 Cr21 Cr21 Cr
Reserves276 Cr266 Cr296 Cr0.0000 Cr312 Cr325 Cr564 Cr628 Cr706 Cr
Borrowings138 Cr314 Cr238 Cr80 Cr201 Cr
Other liabilities325 Cr486 Cr543 Cr723 Cr463 Cr247 Cr309 Cr391 Cr531 Cr
Total liabilities758 Cr771 Cr859 Cr742 Cr794 Cr904 Cr1,139 Cr1,127 Cr1,466 Cr
Fixed assets (net)124 Cr57 Cr69 Cr82 Cr92 Cr
CWIP0.50 Cr0.0000 Cr0.18 Cr44 Cr
Investments6 Cr33 Cr30 Cr53 Cr5 Cr
Other assets349 Cr538 Cr655 Cr643 Cr831 Cr
Total assets758 Cr771 Cr859 Cr742 Cr794 Cr904 Cr1,139 Cr1,127 Cr1,466 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity31 Cr71 Cr79 Cr88 Cr-1 Cr
Cash from investing30 Cr-201 Cr-163 Cr9 Cr-71 Cr
Cash from financing-42 Cr133 Cr64 Cr-100 Cr38 Cr
Net cash flow18 Cr3 Cr-20 Cr-3 Cr-34 Cr
Free cash flow (OCF − Capex)18 Cr60 Cr59 Cr50 Cr-135 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %-1.0%5.5%21.1%61.8%16.0%7.8%11.6%16.3%15.5%
ROE %0.0%-2.9%9.4%-114.7%6.7%-1.5%5.5%11.4%9.8%
Debtor days1167990
Inventory days200134156118113
Days payable332153143
Cash conversion cycle-1661102118113
Debt / equity0.470.930.410.120.27
Current ratio1.251.511.902.221.53
Net debt / EBITDA8.500.000.000.000.003.081.400.170.97

Compare with peers

Loading peers…