Key metrics
Price as of 2026-07-17
Stock price
₹2289.10
Market cap
7,504 Cr
Stock P/E
45.9
P/B
3.49
Dividend yield
0.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 464 Cr | 844 Cr | 1,228 Cr | 1,642 Cr | 385 Cr | 732 Cr | 313 Cr | 353 Cr | 358 Cr | 341 Cr | 331 Cr | 395 Cr |
| Operating expenses (approx.) | 360 Cr | 680 Cr | 981 Cr | 1,288 Cr | 311 Cr | 588 Cr | 267 Cr | 285 Cr | 295 Cr | 274 Cr | 270 Cr | 293 Cr |
| EBITDA | 104 Cr | 164 Cr | 247 Cr | 353 Cr | 74 Cr | 144 Cr | 46 Cr | 68 Cr | 64 Cr | 67 Cr | 62 Cr | 102 Cr |
| OPM % | 22.4% | 19.5% | 20.1% | 21.5% | 19.3% | 19.7% | 14.6% | 19.2% | 17.8% | 19.6% | 18.6% | 25.8% |
| Other income | 6 Cr | 12 Cr | 21 Cr | 30 Cr | 8 Cr | 17 Cr | 8 Cr | 8 Cr | 9 Cr | 7 Cr | 5 Cr | 8 Cr |
| Interest | 2 Cr | 4 Cr | 5 Cr | 6 Cr | 0.99 Cr | 2 Cr | 0.80 Cr | 0.86 Cr | 0.73 Cr | 0.96 Cr | 2 Cr | 2 Cr |
| Depreciation | 11 Cr | 22 Cr | 33 Cr | 45 Cr | 12 Cr | 24 Cr | 12 Cr | 13 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr |
| Profit before tax | 90 Cr | 138 Cr | 209 Cr | 302 Cr | 62 Cr | 118 Cr | 41 Cr | 54 Cr | 49 Cr | 52 Cr | 46 Cr | 86 Cr |
| Tax % | 25.1% | 24.8% | 23.4% | 23.0% | 26.0% | 26.5% | 23.9% | 25.0% | 25.5% | 28.1% | 33.1% | 24.6% |
| Net profit | 68 Cr | 104 Cr | 160 Cr | 232 Cr | 46 Cr | 87 Cr | 31 Cr | 40 Cr | 37 Cr | 37 Cr | 31 Cr | 65 Cr |
| EPS (₹) | ₹16.28 | ₹26.99 | ₹42.23 | ₹63.22 | ₹13.36 | ₹26.01 | ₹10.24 | ₹12.36 | ₹11.73 | ₹10.67 | ₹9.49 | ₹19.99 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 943 Cr | 936 Cr | 1,311 Cr | 2,320 Cr | 2,355 Cr | 1,642 Cr | 1,397 Cr | 1,425 Cr | Sign in for TTM |
| Operating expenses (approx.) | 742 Cr | 746 Cr | 932 Cr | 1,683 Cr | 1,746 Cr | 1,318 Cr | 1,132 Cr | 1,131 Cr | Sign in for TTM |
| EBITDA | 201 Cr | 190 Cr | 379 Cr | 637 Cr | 609 Cr | 324 Cr | 265 Cr | 294 Cr | Sign in for TTM |
| OPM % | 21.3% | 20.3% | 28.9% | 27.5% | 25.9% | 19.7% | 19.0% | 20.6% | Sign in for TTM |
| Other income | 4 Cr | 5 Cr | 6 Cr | 7 Cr | 15 Cr | 30 Cr | 33 Cr | 29 Cr | Sign in for TTM |
| Interest | 13 Cr | 23 Cr | 18 Cr | 17 Cr | 12 Cr | 6 Cr | 4 Cr | 5 Cr | Sign in for TTM |
| Depreciation | 20 Cr | 32 Cr | 34 Cr | 42 Cr | 46 Cr | 45 Cr | 48 Cr | 56 Cr | Sign in for TTM |
| Profit before tax | 169 Cr | 135 Cr | 327 Cr | 578 Cr | 567 Cr | 302 Cr | 213 Cr | 232 Cr | Sign in for TTM |
| Tax % | 30.6% | 28.0% | 25.4% | 27.7% | 28.4% | 23.0% | 25.6% | 27.2% | Sign in for TTM |
| Net profit | 117 Cr | 97 Cr | 243 Cr | 418 Cr | 406 Cr | 232 Cr | 159 Cr | 169 Cr | Sign in for TTM |
| EPS (₹) | ₹36.14 | ₹32.34 | ₹73.52 | ₹113.71 | ₹100.47 | ₹63.22 | ₹48.62 | ₹51.60 | Sign in for TTM |
| Dividend payout % | — | — | — | 3.1% | 4.8% | 13.9% | 22.5% | 21.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Reserves | 461 Cr | 568 Cr | 652 Cr | 1,243 Cr | 1,548 Cr | 1,715 Cr | 1,839 Cr | 1,970 Cr |
| Borrowings | 95 Cr | 102 Cr | — | — | 58 Cr | 20 Cr | 9 Cr | 68 Cr |
| Other liabilities | 328 Cr | 334 Cr | 394 Cr | 506 Cr | 207 Cr | 233 Cr | 225 Cr | 523 Cr |
| Total liabilities | 997 Cr | 1,104 Cr | 1,292 Cr | 1,699 Cr | 1,963 Cr | 2,146 Cr | 2,252 Cr | 2,743 Cr |
| Fixed assets (net) | 318 Cr | 363 Cr | 344 Cr | 495 Cr | 775 Cr | 891 Cr | 998 Cr | 1,035 Cr |
| CWIP | 63 Cr | 45 Cr | 173 Cr | 141 Cr | 113 Cr | 203 Cr | 234 Cr | 512 Cr |
| Investments | 66 Cr | 114 Cr | 66 Cr | 66 Cr | 73 Cr | 0.0010 Cr | 0.0010 Cr | 0.0010 Cr |
| Other assets | 396 Cr | 394 Cr | 486 Cr | 816 Cr | 1,033 Cr | 997 Cr | 941 Cr | 941 Cr |
| Total assets | 997 Cr | 1,104 Cr | 1,292 Cr | 1,699 Cr | 1,963 Cr | 2,146 Cr | 2,252 Cr | 2,743 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 232 Cr | 382 Cr | 220 Cr | 255 Cr | 184 Cr |
| Cash from investing | — | — | — | -134 Cr | -186 Cr | -160 Cr | -139 Cr | -344 Cr |
| Cash from financing | — | — | — | -66 Cr | -81 Cr | -75 Cr | -49 Cr | 85 Cr |
| Net cash flow | — | — | — | 32 Cr | 115 Cr | -15 Cr | 68 Cr | -75 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 84 Cr | 262 Cr | -33 Cr | 70 Cr | -186 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 38.9% | 27.6% | 52.4% | 47.6% | 32.1% | 14.6% | 10.7% | 10.7% |
| ROE % | 0.0% | 18.2% | 36.2% | 29.5% | 19.2% | 10.6% | 7.8% | 7.9% |
| Debtor days | 64 | 76 | 81 | 83 | 58 | 71 | — | — |
| Inventory days | 95 | 71 | 57 | 66 | 87 | 114 | 130 | 111 |
| Days payable | 56 | 43 | 44 | 53 | 18 | 31 | — | — |
| Cash conversion cycle | 103 | 104 | 94 | 96 | 128 | 154 | 130 | 111 |
| Debt / equity | 0.16 | 0.15 | — | 0.00 | 0.04 | 0.01 | 0.0045 | 0.03 |
| Current ratio | 1.54 | 1.77 | 2.43 | 2.47 | 6.92 | 6.70 | 7.26 | 2.34 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.15 | -0.19 | -0.53 | -0.02 |
Compare with peers
Loading peers…